ࡱ> BqF  !"#$%&'()*+,-./0123456789:;<=>?@ADEHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopstuvwxyz{|}~Root Entry7DgCCONTENTS~MATRIXINFOAUTHORINFOTNEEST........................MC:\Program Files\Craftsman\National Estimator\Costbooks\2007 Construction.cbk?????C@ Contingency@@BCfffff.T@3333@\(@ףp= f@@G@R+#@@ףp= f@ml@'CParagraphPT_HEADING14 Qty Craft@Hours Unit Material Labor Equipment TotalCParagraphPT_TEXT 658 J St Dance StudioOrigin(10013,106,4593) Debbie WeistStart: When permit is pulledDuration: 4 weeks| Customer is remodeling house to operate a dance studio. Attached ADA bathroom will double as her personal bathroom as well. Customer will perform all required interior demo work and removal of subsequent debris. Customer will perform all interior and exterior prime and paint work, including prep and caulking related to painting. Customer will install flooring in dance hall area and related base trim.Interior Contractor will construct required 2 x 4 walls with 1/2" gypsum on walls and 5/8" gypsum on lids and other areas as required with medium to heavy spray texture to blend all wall and ceiling areas. Install glulam beam per specs in dance hall area. Relocate rough pumbing for relocation of ADA bathroom and addition of hot water heater, and tub. Install new ADA toilet and sink with grab bars and related items as needed. Relocate, add and terminate electrical as needed including installation of bathroom heater and required lights in dance hall. Re-use fixtures as possible. Install vinyl in ADA bathroom or similiar (customer to choose color sample). Includes removal of contractor generated construction debris but no clean-up.Exterior} Contractor to remove and install new facias, soffits, freize boards and related drip edges on front and sides of structure. Relocate window (re-use existing window) in ADA bathroom area. Replace siding as specified elsewhere below in the labor descriptions. Includes all cleanup and removal of debris. Install and connect surface drain at rear of building to exisiting drain line.Current price does not include:@Costs of permit. Permit must be pulled before work can commence.Any prior existing deficiencies, damages, leaks, cracks, breaks, rot, rust, deterioration, normal wear and tear or prior non-conforming construction.\Any change orders, extras etc will be quoted and authorized by customer before work is done.FAny items not herein included or elsewhere described in this estimate.?Any unusual conditions not noted or addressed in this estimate.?Any phone, cable or power lines to be DC for facia installationSoffits & Facias Demo, InstallSoffit tear-offOver 12" wide soffit (140 LF)Origin(10013,106,4593)CParagraphPT_ESTCOSTOver 12" wide soffit @p@BLp= ף:@SF{Gz?(\?(\?9a@9a@@TMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});LABFACT(YR0);Origin(10013,106,4593)Soffit tear-offOrigin(10013,106,4594)Add for heights over 10' to 20'Origin(10013,106,4594) Add for heights over 10' to 20' @p@BLp= ף:@SFMb?zG?zG?LK@LK@p= ף@TMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});LABFACT(YR0);Origin(10013,106,4594)Pry off nailed fascia (140 LF)Origin(10013,76,3679)MPry off nailed fascia and drop debris to the ground per linear foot of fasciaOrigin(10013,76,3679)NPry off nailed fascia and drop debris to the ground per linear foot of fascia  b@B1Q^=@LF~jt?Q?Q?LT@LT@ ףp= @SMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});LABFACT(YR0);Origin(10013,76,3679)"Install 24" w vented Hardie SoffitOrigin(1013,286,18037)(Primed cement fiber soffit, James HardieOrigin(1013,285,17984)(Vented, 24" wide x 8' long Hardie SoffitOrigin(1013,285,17984), Vented, 24" wide x 8' long Hardie Soffit b@BCQ @@LF~jt?(\@Q?Q @)\t@Rf@S@"~@#LABFACT(YR0);Origin(1013,285,17984)Install Pre-Primed Spruce FaciaPPS 1" x 6" x 20' $16.95 eachPPS 1" x 6" x 20' $16.95 each  b@B1Q^=@LFI +?Q??)\(?,_@W@fffff^k@Q @#LABFACT(YR0);Origin(1013,286,18037)Install Frieze Boards (140')Origin(5013,120,5760)!1" x 3" PPS (1 x6 ripped in half)PPS 1" x 6" x 20' $16.95 eachOrigin(1013,286,18037)PPS 1" x 6" x 20' $16.95 each T@B1Q^=@LF~jt?Q?Q?Q?333333Q@ffffffL@ffffff_@Q?#LABFACT(YR0);Origin(1013,286,18037)Galvanized steel flashingOrigin(1013,280,17642)%Drip edge, 5" x 2' x 10, mill finishOrigin(1013,280,17642)) Drip edge, 5" x 2' x 10, mill finish .@SWGzA@Ea?p= ף@Q,@Qk3@YS@̼j@4r@@MATKEY(100%107900);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,280,17642)Remove unused phone/cable linesOrigin(1013,79,5459)?B1Q^=@?Q^=@Q^=@Q^=@Q^=@?Painters acrylic latex caulk1/8" (11.6 LF per fluid oz.)Origin(1013,79,5459) 1/8" (11.6 LF per fluid oz.) i@BCQ @@LF;On?{Gz?(\?zG?@\@]@ @MATKEY(100%51400);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,79,5459)CParagraphPT_SUBTOTAL_MARKERSoffits, Facias@BCLFbX9?Qk"@Q H@fffffL@fffff؂@p= #@Q~@X9v^?@!Move Window (use existing window))Cut window opening and install new windowOrigin(10013,156,6595)Window to 10 square feetOrigin(10013,156,6595)Window to 10 square feet ?BCQ @@Ea@F@ `@̬e@F@ `@̬e@@vMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);NOMTX;Origin(10013,156,6595)Siding tear offOrigin(10013,106,4577)=Plywood siding (remove siding for window relocation 4 sheets)Origin(10013,106,4577)Plywood siding `@BLp= ף:@SFI +?zG?zG?zGR@zGR@I +@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(10013,106,4577)'Texture T1-11 plywood siding (4 sheets)Origin(10013,111,4814)5/8" fir, grooved 8" OC Origin(10013,111,4814)5/8" fir, grooved 8" OC `@B1Q^=@SF~jt?333333?Q?(\?333333c@QV@(\n@~jt@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(10013,111,4814)Trim window on new sidingPre-Primed SpruceOrigin(1013,286,18035)1" x 4" x 20' PPS $10.95 eachOrigin(1013,286,18035)1" x 4" x 20' PPS $10.95 each .@B1Q^=@LFI +?Q??\(\? @#@fffff&2@Q?#LABFACT(YR0);Origin(1013,286,18035)Painters acrylic latex caulkOrigin(1013,79,5459)1/8" (11.6 LF per fluid oz.)Origin(1013,79,5459) 1/8" (11.6 LF per fluid oz.) A@BCQ @@LF;On?{Gz?(\?zG?gfffff?L4@fffff4@)\(?MATKEY(100%51400);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,79,5459)8Relocate exterior window0s@BCLFMbX@QeG@(\]`@ףp= 7f@(\Mj@Mt@ ףp=@V-%@%Siding repair (remove existing vents)?B1Q^=@?zGa-@zGa-@zGa-@zGa-@?Siding tear offOrigin(10013,106,4577)Plywood siding 2 sheetsPlywood siding P@BLp= ף:@SFI +?zG?zG?zGB@zGB@I +?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(10013,106,4577)Texture T1-11 plywood siding5/8" fir, grooved 8" OC 5/8" fir, grooved 8" OC P@B1Q^=@SFI +?333333???333333S@D@]@I +?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(10013,111,4814)0Trim over siding joints (entire length of wall)  Primed SpruceOrigin(1013,286,18035)01" x 6" x 20' PPS $16.95 each Ripped in two 44')Origin(1013,286,18035)1" x 6" x 20' PPS $16.95 each 4@B1Q^=@LF{Gz?Q?zG?RQ@3333331@7@ffffffD@?#LABFACT(YR0);Origin(1013,286,18035)Painters acrylic latex caulkOrigin(1013,79,5459)1/8" (11.6 LF per fluid oz.)Origin(1013,79,5459) 1/8" (11.6 LF per fluid oz.) L@BCQ @@LF;On?{Gz?(\?zG?Q?= ףp=@@Q@@T㥛 ?MATKEY(100%51400);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,79,5459)8 Siding Repairi@BCLF$C?Q@q= ף1@Hz3@ףp= X@\(b@Hzn@"~@Install header & posts@Install 5 1/8"w x 13 1/2" h x <24' long 2000' camber Glulam beam8@B1Q^=@LF&@&@p@p@,Surrounding gypsum to be removed by customer8Shore & brace exisiting rafters & remove supporting wall?B1Q^=@@\b@\b@\b@\b@@ACut in & frame in 4x4 posts in walls per plans for header support?B1Q^=@@7@`]@a@7@`]@a@@Install header, jack into place?B1Q^=@ @33333Y@33333Y@33333Y@33333Y@ @Hurricane and seismic tiesOrigin(1013,161,10337)H1 tieOrigin(1013,161,10337) H1 tie (@BCQ @@EaQ??Q?Q?@zG*@q= ףp3@zG?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,161,10337)$Install 4x4 base connecting hardware?B1Q^=@?4@Q^=@(\H@4@Q^=@(\H@?8Glulam beam InstallD@B1R+@zGAK@ףp= x@33333C|@Rs@\(y@ףp= @ףp= +@Demo Concrete Floor ADA BathroomESaw cut concrete to expose and relocate floor drains (toilet and tub)?BCQ @@@ b@ b@ b@ b@@Concrete saw rental 10 HP, push type, Rental for Day 10 HP, push type ?Ea@P@@P@@P@@P@UID(NCE.2006-0.18202);EQPKEY(100%4600);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);NOMTX;Origin(1013,334,21200))Removal of steel reinforced concrete slabOrigin(1013,102,6899)Cost per CY (1.33 CY per CY)Origin(1013,102,6899) Cost per CY (1.33 CY per CY) ?BLp= ף:@CYGz@`Z@\(I@ףp= c@`Z@ףp= c@\(I@Gz@oMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,102,6899)Electric Breaker?N@N@N@N@Haul concrete debris?BCQ @@?4@RH@)\Q@4@RH@)\Q@? Pour concrete screed and finish ?B1Q^=@ @@U@33333Y@yg@@U@33333Y@yg@ @8 Demo Concrete@B1Q*@@Z@= ףp y@ףp= f@GzT@@Z@= ףp y@GzT@ףp= f@Q*@Plumbing3Terminate existing hot and cold water for old sink?P1?@?$@?@D@1@K@(R@?#Extend toilet drain to new location?P1?@?9@G@R@9@G@R@?NTerminate, relocate hot and cold water and DWV lines in bathroom to be removed?P1?@?4@G@P@4@G@P@?,Rough relocate hot and cold water for shower?P1?@?$@G@L@1@T@ Y@@Rough relocate drain for tubOrigin(1013,257,16268)?P1?@?.@G@ O@.@G@ O@?Drains and vents&Total washroom group rough-in assemblyOrigin(1013,257,16268)) Total washroom group rough-in assembly ?P1?@Eaffffff@ffffff@ g@v@ffffff@ g@v@ffffff@MATKEY(2,36%85700,64%85900);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,257,16268)Drains and ventsOrigin(1013,257,16269)Add for shower head rough-inOrigin(1013,257,16269) Add for shower head rough-in ?P1?@Eaffffff?-@(\&@Gz9@-@(\&@Gz9@ffffff?MATKEY(2,36%85700,64%85900);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,257,16269) Hot water tank rough-in assemblyOrigin(1013,257,16297)Hot and cold water supplyOrigin(1013,257,16297) Hot and cold water supply ?P1?@Ea?fffffR@/@fffffU@fffffR@/@fffffU@?MATKEY(100%85700);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,257,16297)IWater closet, floor mounted, flush tank, white vitreous china, lined tankOrigin(4013,19,832) ADA, 18" highOrigin(4013,19,832)ADA, 18" high ?P1?@Ea@t@P@fffffx@t@P@fffffx@@ LABFACT(YR0);Origin(4013,19,832))Lavatory, wall hung, white vitreous chinaOrigin(4013,20,878)Wall hung, ADAOrigin(4013,20,878)Wall hung, ADA ?P1?@Ea@(@33333CU@fffffЅ@(@33333CU@fffffЅ@@ LABFACT(YR0);Origin(4013,20,878)BathtubsOrigin(1013,251,15991)Acrylic tub, shower and trim 55"L (3 piece tub surround) Includes chrome mixer valve, drain and shower head (Does not include shower door, curtain or rod)Origin(1013,251,15991) Acrylic tub, shower and trim ?P1?@Ea@{G"|@a@p= @{G"|@a@p= @@MATKEY(100%101800);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);NOMTX;Origin(1013,251,15991)Electric water heatersOrigin(1013,254,16182)40 gallon 49 GPH, 9 yearOrigin(1013,254,16182) 40 gallon 49 GPH, 9 year ?P1?@Ea@q@O@u@q@O@u@@MATKEY(2,80%98700,20%100400);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,254,16182)8Plumbing+@P1Ea9@p= @q= ף@Gz@R@Qu@Q8@:@Framing Sill platesOrigin(1013,41,3276)2" x 4" (.70 BF per LF)Origin(1013,41,3276) 2" x 4" (.70 BF per LF) 3@B1Q^=@LFZd;O?Gz?(\?Q?Q8*@أp= )@Hz:@+?MATKEY(2,80%38400,20%43700);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,41,3276) Wall platesOrigin(1013,43,3408)2" x 4" (.73 BF per LF)Origin(1013,43,3408) 2" x 4" (.73 BF per LF) C@B1Q^=@LF~jt??ffffff??1@*@gfffff>@v/?MATKEY(100%35405);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,43,3408)2" x 4" wall stud framingOrigin(1013,43,3429)16" centers (.54 BF per SF)Origin(1013,43,3429) 16" centers (.54 BF per SF) c@B1Q^=@SFZd;O?(\?(\?RQ?أp= I@أp= Y@zGac@+ @MATKEY(100%35405);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,43,3429)2" x 4" wall stud framingOrigin(1013,43,3432) Add for each corner or partitionOrigin(1013,43,3432)2" x 4" door framingOrigin(1013,44,3457)To 3' wide (4" x 4" header)Origin(1013,44,3457) To 3' wide (4" x 4" header) @B1Q^=@Ea(\?L3@zGa8@ףp= E@LC@zGaH@ףp= U@(\?MATKEY(100%35405);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,44,3457)8Framing`j@B1Ea"~j?3333335@ףp= :@QG@^@{GJf@p= r@V-2@Gypsum Gypsum drywall, 1/2" plain boardOrigin(1013,168,10824)WallsOrigin(1013,168,10824) Walls @D1p= >@SF;On?ffffff?Q?Q?q@|@@,@MATKEY(100%33400);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,168,10824)2Gypsum drywall, 1/2" moisture resistant greenboardOrigin(1013,168,10832)WallsOrigin(1013,168,10832) Walls d@D1p= >@SF;On?q= ףp?Q?RQ?gfffffR@gfffffV@ffffffd@ ףp= @MATKEY(100%33400);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,168,10832)%Gypsum drywall, 5/8" fire-rated boardOrigin(1013,168,10842)CeilingsOrigin(1013,168,10842) Ceilings  |@D1p= >@SF?zG?p= ף? ףp= ?g@u@@&@MATKEY(4,94%58100,4%134700,1%134600,1%33400);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,168,10842)Drywall arch and corner trimOrigin(1013,168,10851)"Corner guard, 3/4" x 3/4", nail onOrigin(1013,168,10851)$ Corner guard, 3/4" x 3/4", nail on Z@D1p= >@LFQ??(\?Gz?gffff&M@QX@\(c@p= ףp @MATKEY(4,94%58100,4%134700,1%134600,1%33400);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,168,10851)ETexture, "Orange peel" spray application (Texture all walls and lids)Origin(1013,169,10876)Heavy coverageOrigin(1013,169,10876) Heavy coverage h@DT\(>@SFMb? ףp= ?\(\?(\?̜f@33333ǎ@333337@Gz@@MATKEY(4,94%58100,4%134700,1%134600,1%33400);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,169,10876)8Gypsum, Texture@DTSF1Zd?(\?{Gz @zG@Q@Q@ףp= @(\O@ ElectricalYRelocate, remove outlets, switches, fans, conduit runs and terminate as needed, add as needed outlets, switches, fans, bathroom wall heater, sub-panels, ceiling lights in main dance hall. (customer to choose types and styles from contractor supplied list of choices) (Does not provide for armored or "BX" cable, connectors and boxes if required)?\@\@8Electrical, Sub-Contract?\@\@4Flooring, ADA Bathroom (Does not include new closet)Mannington sheet vinyl Origin(1013,153,9846) Alum Oxide Origin(1013,153,9846) Silverado $@BF ףp==@SY?5@(\@q= ף0=@@k@yR@gffff>r@@MATKEY(100%59700);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,153,9846)@&1?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,232,14904)8Finish CarpentryE@BCLFJ +?c@Q+9@= ףpg@Rh@RT@= ףpyq@+@HardwareGrab bars for the disabledOrigin(1013,484,30928)71-1/4" x 36" toilet partition bars (1 36" & 1 48" bar)Origin(1013,484,30928)$ 1-1/4" x 36" toilet partition bars ?CCF@Set?Z@F@c@Z@F@c@?EQPKEY(100%5700);MATKEY(100%1800);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,484,30928) Door stopsOrigin(1013,170,10962) Spring type wall bumper, 3 longOrigin(1013,170,10962)$ Spring type wall bumper, 3 long ?BCQ @@EaV-?ffffff?(\ @{Gz@ffffff?(\ @{Gz@V-?MATKEY(100%55900);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,170,10962)Knob passage latchOrigin(1013,170,10932)&Hall or closet, brass Hot Water ClosetOrigin(1013,170,10932) Hall or closet, brass ?BCQ @@Ea?8@ ףp= @(\@@8@ ףp= @(\@@?MATKEY(100%55900);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,170,10932)&Egg knob privacy latchset ADA BathroomOrigin(1013,170,10936) Bright brass Bright brass ?BCQ @@Ea?:@ ףp= @(\A@:@ ףp= @(\A@?MATKEY(100%55900);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,170,10936)!Install customer medicine cabinetOrigin(1013,170,10936)?B1Q^=@ffffff?(\4@(\4@(\4@(\4@ffffff?8Hardware@B1I +@(\Ed@GzTU@n@(\Ed@GzTU@n@I +@Exterior surface drain:Install drain to existing pipe and backfill with 3/4- rock?B1Q^=@@D@Q^M@(\X@D@Q^M@(\X@@8Exterior Drain?B1@D@Q^M@(\X@D@Q^M@(\X@@Debris Load & Haul?B1Q^=@@I@ףp= V@QCa@I@ףp= V@QCa@@8Debris Removal?B1@I@ףp= V@QCa@I@ףp= V@QCa@@ ADA Driveway=Rough grade cut approx 8", place spoil in yard loader/backhoeOrigin(1013,95,6490)?R@@ l@ l@ l@ l@@Crushed stone or sand base4" base (1.23 CY per CSF)Origin(1013,95,6490) 4" base (1.23 CY per CSF) @u@BLp= ף:@SF;On??Q?Gz? c@ffffffT@33333Sm@zGz@EQPKEY(100%3865);MATKEY(100%17705);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);NOMTX;Origin(1013,95,6490)&Add for fine grading for slab on gradeOrigin(1013,95,6503)'Add for fine grading for slab on grade @u@BLp= ף:@SFMb?zG?zG?Q@Q@(\@EQPKEY(100%3865);MATKEY(100%20105);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,95,6503)2" x 4" edge formOrigin(1013,89,6091)3 useOrigin(1013,89,6091) 3 use R@B2QE>@LF? ףp= ?)\(?Q?;@P\@a@@MATKEY(3,80%35405,10%11805,10%42800);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,89,6091)Forms and bracing, 2"Origin(1013,89,6073)Stripping slab edge formsOrigin(1013,90,6195)2" x 4" to 2" x 6"Origin(1013,90,6195) 2" x 4" to 2" x 6" R@BLp= ף:@LF~jt?{Gz?{Gz?8@8@?MATKEY(4,20%40500,25%35405,35%42800,20%11805);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,90,6195)Slabs, walks and driveways4" thick- 5 sack mixOrigin(1013,95,6477) 4" thick @u@B5(\5?@SFDl? ףp= @333333@Q@@؆@d@(\u7@EQPKEY(100%3865);MATKEY(3,72%18200,20%14100,8%35405);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(YR-24);EQPFACT(VR1);Origin(1013,95,6477)"ADA Striping and marking per plans?e@e@GCut and cap propane line, set in valve box flush with grade of driveway?P1?@@F@O@[@F@O@[@@8Concrete DrivewayT@P1d;O@@H@{GFr@= ףp@GzƑ@u@ ףp{@RqC@ Supervision?BCQ @@ @33333 p@33333 p@33333 p@33333 p@ @CParagraphPT_ESTIMATE_LASTCParagraphPT_GRAPHIC_LINE CParagraphPT_AUTOMATIC_LINECParagraphPT_EST_TOTAL_MMLE/Total Manhours, Material, Labor, and Equipment:@BCfffff.T@3333@\(@ףp= f@ffff˵@G@R+#@(\]@ףp= f@ml@CParagraphPT_EST_TOTAL_SUBSTotal Only (Subcontract) Costs:@@@CParagraphPT_ESTIMATE_SUBTOTAL Subtotal:!@BCfffff.T@3333@\(@ףp= f@@G@R+#@@ףp= f@ml@CParagraphPT_MARKUP_OVERHEADOverheadC@1CParagraphPT_MARKUP_CONTINGENCY Contingency*1CParagraphPT_MARKUP_PROFITProfit1CParagraphPT_ESTIMATE_TOTALEstimate Total:@BCfffff.T@3333@\(@ףp= f@@G@R+#@@ףp= f@ml@CParagraphPT_TAX_MATERIALSTax on Materials:"CParagraphPT_TAX_LABOR Tax on Labor:#CParagraphPT_TAX_EQUIPMENTTax on Equipment:$CParagraphPT_TAX_SUBSTax on Total Only Costs:%CParagraphPT_TAX_CONTRACTTax on the Contract Price&CParagraphPT_GRAND_TOTAL Grand Total:' s<AuthorProjectInfo><CompanyInfo profile="" Name="niehoff construction" Contact="brandon niehoff" Street1="524 4th st" Street2="" City="crescent city" State="CA" Zip="95531" Country="US" Phone="707-464-0138" Web="" Email="bniehoff@charter.net" Fax="" taxexemptnumber=""/><EstimateInfo EstimateID="" EstimatorName="" EstimatedDate="" Comments="" SpecialInstructions=""/><JobInfo JobName="" Contact="" Street1="" Street2="" City="" State="" Zip="" Country="" Phone="" Web="" Email="" Fax=""/><CustomerInfo Contact="" Company="" Street1="" Street2="" City="" State="" Zip="" Country="" Web="" Email="" Fax=""/></AuthorProjectInfo>JCW-PLAINGoRJCW-ADJUSTrkRKEYLINE|NOT ADJUSTED|LaborRate|Per Unit|CraftCode|UnitHours|Unit|UnitMaterial|UnitLabor|UnitEquipment|UnitTotal|Qty|CraftCode|TotalHours|Unit|TotalMaterial|TotalLabor|TotalEquipment|Total| ADJUSTMENTS|HRS|1.0000|MAT|1.0000|LAB|1.0000|EQP|1.0000|TOT|1.0000| MARKUPS|OVERHEAD|39.0000|PROFIT|0.0000| TAXES|CONTRACT|0.0000|MAT|7.2500|LAB|0.0000|EQP|0.0000|SUB|0.0000| HDR1| Qty Craft@Hours Unit Material Labor Equipment Total TXT| 658 J St Dance Studio TXT| Debbie Weist TXT|Start: When permit is pulled TXT|Duration: 4 weeks TXT| TXT| Customer is remodeling house to operate a dance studio. Attached ADA bathroom will double as her personal bathroom as well. TXT| Customer will perform all required interior demo work and removal of subsequent debris. Customer will perform all interior and exterior prime and paint work, including prep and caulking related to painting. Customer will install flooring in dance hall area and related base trim. TXT|Interior TXT| Contractor will construct required 2 x 4 walls with 1/2" gypsum on walls and 5/8" gypsum on lids and other areas as required with medium to heavy spray texture to blend all wall and ceiling areas. Install glulam beam per specs in dance hall area. Relocate rough pumbing for relocation of ADA bathroom and addition of hot water heater, and tub. Install new ADA toilet and sink with grab bars and related items as needed. Relocate, add and terminate electrical as needed including installation of bathroom heater and required lights in dance hall. Re-use fixtures as possible. Install vinyl in ADA bathroom or similiar (customer to choose color sample). Includes removal of contractor generated construction debris but no clean-up. TXT|Exterior TXT| Contractor to remove and install new facias, soffits, freize boards and related drip edges on front and sides of structure. Relocate window (re-use existing window) in ADA bathroom area. Replace siding as specified elsewhere below in the labor descriptions. Includes all cleanup and removal of debris. Install and connect surface drain at rear of building to exisiting drain line. TXT| TXT|Current price does not include: TXT|Costs of permit. Permit must be pulled before work can commence. TXT|Any prior existing deficiencies, damages, leaks, cracks, breaks, rot, rust, deterioration, normal wear and tear or prior non-conforming construction. TXT|Any change orders, extras etc will be quoted and authorized by customer before work is done. TXT|Any items not herein included or elsewhere described in this estimate. TXT|Any unusual conditions not noted or addressed in this estimate. TXT|Any phone, cable or power lines to be DC for facia installation TXT| TXT|Soffits & Facias TXT|Demo, Install TXT| TXT|Soffit tear-off TXT|Over 12" wide soffit (140 LF) ECST|26.6400|Per Unit|BL|0.0200|SF|0.0000|0.5300|0.0000|0.5300|260.0000|BL|5.2000|SF|0.0000|137.8000|0.0000|137.8000| TXT|Soffit tear-off TXT|Add for heights over 10' to 20' ECST|26.6400|Per Unit|BL|0.0080|SF|0.0000|0.2100|0.0000|0.2100|260.0000|BL|2.0800|SF|0.0000|54.6000|0.0000|54.6000| TXT|Pry off nailed fascia (140 LF) TXT|Pry off nailed fascia and drop debris to the ground per linear foot of fascia ECST|29.3700|Per Unit|B1|0.0190|LF|0.0000|0.5600|0.0000|0.5600|145.0000|B1|2.7550|LF|0.0000|81.2000|0.0000|81.2000| TXT|Install 24" w vented Hardie Soffit TXT|Primed cement fiber soffit, James Hardie TXT|Vented, 24" wide x 8' long Hardie Soffit ECST|32.0900|Per Unit|BC|0.0380|LF|2.2200|1.2200|0.0000|3.4400|148.0000|BC|5.6240|LF|328.5600|180.5600|0.0000|509.1200| TXT|Install Pre-Primed Spruce Facia TXT|PPS 1" x 6" x 20' $16.95 each ECST|29.3700|Per Unit|B1|0.0220|LF|0.8600|0.6500|0.0000|1.5100|145.0000|B1|3.1900|LF|124.7000|94.2500|0.0000|218.9500| TXT|Install Frieze Boards (140') TXT|1" x 3" PPS (1 x6 ripped in half) TXT|PPS 1" x 6" x 20' $16.95 each ECST|29.3700|Per Unit|B1|0.0240|LF|0.8600|0.7100|0.0000|1.5700|80.0000|B1|1.9200|LF|68.8000|56.8000|0.0000|125.6000| TXT|Galvanized steel flashing TXT|Drip edge, 5" x 2' x 10, mill finish ECST|35.6600|Per Unit|SW|0.4000|Ea|5.2600|14.2600|0.0000|19.5200|15.0000|SW|6.0000|Ea|78.9500|213.9000|0.0000|292.8500| TXT|Remove unused phone/cable lines ECST|29.3700|Per Unit|B1|1.0000||0.0000|29.3700|0.0000|29.3700|1.0000|B1|1.0000||0.0000|29.3700|0.0000|29.3700| TXT|Painters acrylic latex caulk TXT|1/8" (11.6 LF per fluid oz.) ECST|32.0900|Per Unit|BC|0.0180|LF|0.0100|0.5800|0.0000|0.5900|200.0000|BC|3.6000|LF|2.0400|116.0000|0.0000|118.0400| SMKR|0.0000|Per Unit|BC|1.5490|LF|9.2100|48.0900|0.0000|57.3000|1254.0000|BC|31.3690|LF|603.0500|964.4800|0.0000|1567.5300|Soffits, Facias TXT| TXT|Move Window (use existing window) TXT|Cut window opening and install new window TXT|Window to 10 square feet ECST|32.0900|Per Unit|BC|4.0000|Ea|45.0000|128.4000|0.0000|173.4000|1.0000|BC|4.0000|Ea|45.0000|128.4000|0.0000|173.4000| TXT|Siding tear off TXT|Plywood siding (remove siding for window relocation 4 sheets) ECST|26.6400|Per Unit|BL|0.0220|SF|0.0000|0.5900|0.0000|0.5900|128.0000|BL|2.8160|SF|0.0000|75.5200|0.0000|75.5200| TXT|Texture T1-11 plywood siding (4 sheets) TXT|5/8" fir, grooved 8" OC ECST|29.3700|Per Unit|B1|0.0240|SF|1.2200|0.7100|0.0000|1.9300|128.0000|B1|3.0720|SF|156.6700|90.8800|0.0000|247.5500| TXT|Trim window on new siding TXT|Pre-Primed Spruce TXT|1" x 4" x 20' PPS $10.95 each ECST|29.3700|Per Unit|B1|0.0220|LF|0.5600|0.6500|0.0000|1.2100|15.0000|B1|0.3300|LF|8.4000|9.7500|0.0000|18.1500| TXT|Painters acrylic latex caulk TXT|1/8" (11.6 LF per fluid oz.) ECST|32.0900|Per Unit|BC|0.0180|LF|0.0100|0.5800|0.0000|0.5900|35.0000|BC|0.6300|LF|0.3600|20.3000|0.0000|20.6600| SMKR|0.0000|Per Unit|BC|4.0860|LF|46.7900|130.9300|0.0000|177.7200|307.0000|BC|10.8480|LF|210.4300|324.8500|0.0000|535.2800|Relocate exterior window TXT| TXT|Siding repair (remove existing vents) ECST|29.3700|Per Unit|B1|0.5000||0.0000|14.6900|0.0000|14.6900|1.0000|B1|0.5000||0.0000|14.6900|0.0000|14.6900| TXT|Siding tear off TXT|Plywood siding 2 sheets ECST|26.6400|Per Unit|BL|0.0220|SF|0.0000|0.5900|0.0000|0.5900|64.0000|BL|1.4080|SF|0.0000|37.7600|0.0000|37.7600| TXT|Texture T1-11 plywood siding TXT|5/8" fir, grooved 8" OC ECST|29.3700|Per Unit|B1|0.0220|SF|1.2200|0.6500|0.0000|1.8700|64.0000|B1|1.4080|SF|78.3400|41.6000|0.0000|119.9400| TXT|Trim over siding joints (entire length of wall) TXT|Primed Spruce TXT|1" x 6" x 20' PPS $16.95 each Ripped in two 44') ECST|29.3700|Per Unit|B1|0.0400|LF|0.8600|1.1800|0.0000|2.0400|20.0000|B1|0.8000|LF|17.2000|23.6000|0.0000|40.8000| TXT|Painters acrylic latex caulk TXT|1/8" (11.6 LF per fluid oz.) ECST|32.0900|Per Unit|BC|0.0180|LF|0.0100|0.5800|0.0000|0.5900|56.0000|BC|1.0080|LF|0.5700|32.4800|0.0000|33.0500| SMKR|0.0000|Per Unit|BC|0.6020|LF|2.0900|17.6900|0.0000|19.7800|205.0000|BC|5.1240|LF|96.1100|150.1300|0.0000|246.2400|Siding Repair TXT| TXT| TXT|Install header & posts TXT|Install 5 1/8"w x 13 1/2" h x <24' long 2000' camber Glulam beam ECST|29.3700|Per Unit|B1|0.0000|LF|11.0000|0.0000|0.0000|11.0000|24.0000|B1|0.0000|LF|264.0000|0.0000|0.0000|264.0000| TXT|Surrounding gypsum to be removed by customer TXT|Shore & brace exisiting rafters & remove supporting wall ECST|29.3700|Per Unit|B1|5.0000||0.0000|146.9000|0.0000|146.9000|1.0000|B1|5.0000||0.0000|146.9000|0.0000|146.9000| TXT|Cut in & frame in 4x4 posts in walls per plans for header support ECST|29.3700|Per Unit|B1|4.0000||23.0000|117.5000|0.0000|140.5000|1.0000|B1|4.0000||23.0000|117.5000|0.0000|140.5000| TXT|Install header, jack into place ECST|29.3700|Per Unit|B1|3.5000||0.0000|102.8000|0.0000|102.8000|1.0000|B1|3.5000||0.0000|102.8000|0.0000|102.8000| TXT|Hurricane and seismic ties TXT|H1 tie ECST|32.0900|Per Unit|BC|0.0350|Ea|0.5100|1.1200|0.0000|1.6300|12.0000|BC|0.4200|Ea|6.1200|13.4400|0.0000|19.5600| TXT|Install 4x4 base connecting hardware ECST|29.3700|Per Unit|B1|1.0000||20.0000|29.3700|0.0000|49.3700|1.0000|B1|1.0000||20.0000|29.3700|0.0000|49.3700| SMKR|0.0000|Per Unit|B1|13.5350||54.5100|397.6900|0.0000|452.2000|40.0000|B1|13.9200||313.1200|410.0100|0.0000|723.1300|Glulam beam Install TXT| TXT|Demo Concrete Floor TXT|ADA Bathroom TXT|Saw cut concrete to expose and relocate floor drains (toilet and tub) ECST|32.0900|Per Unit|BC|4.5000||0.0000|144.4000|0.0000|144.4000|1.0000|BC|4.5000||0.0000|144.4000|0.0000|144.4000| TXT|Concrete saw rental TXT|10 HP, push type, Rental for Day ECST|0.0000|Per Unit||0.0000|Ea|0.0000|0.0000|65.0000|65.0000|1.0000||0.0000|Ea|0.0000|0.0000|65.0000|65.0000| TXT|Removal of steel reinforced concrete slab TXT|Cost per CY (1.33 CY per CY) ECST|26.6400|Per Unit|BL|3.9600|CY|0.0000|105.5000|51.7200|157.2200|1.0000|BL|3.9600|CY|0.0000|105.5000|51.7200|157.2200| TXT|Electric Breaker ECST|0.0000|Per Unit||0.0000||0.0000|0.0000|60.0000|60.0000|1.0000||0.0000||0.0000|0.0000|60.0000|60.0000| TXT|Haul concrete debris ECST|32.0900|Per Unit|BC|1.5000||20.0000|48.1400|0.0000|68.1400|1.0000|BC|1.5000||20.0000|48.1400|0.0000|68.1400| TXT|Pour concrete screed and finish ECST|29.3700|Per Unit|B1|3.5000||85.0000|102.8000|0.0000|187.8000|1.0000|B1|3.5000||85.0000|102.8000|0.0000|187.8000| SMKR|0.0000|Per Unit|B1|13.4600||105.0000|400.8400|176.7200|682.5600|6.0000|B1|13.4600||105.0000|400.8400|176.7200|682.5600|Demo Concrete TXT|Plumbing TXT|Terminate existing hot and cold water for old sink ECST|31.5000|Per Unit|P1|1.0000||10.0000|31.5000|0.0000|41.5000|1.7500|P1|1.7500||17.5000|55.1300|0.0000|72.6300| TXT|Extend toilet drain to new location ECST|31.5000|Per Unit|P1|1.5000||25.0000|47.2500|0.0000|72.2500|1.0000|P1|1.5000||25.0000|47.2500|0.0000|72.2500| TXT|Terminate, relocate hot and cold water and DWV lines in bathroom to be removed ECST|31.5000|Per Unit|P1|1.5000||20.0000|47.2500|0.0000|67.2500|1.0000|P1|1.5000||20.0000|47.2500|0.0000|67.2500| TXT|Rough relocate hot and cold water for shower ECST|31.5000|Per Unit|P1|1.5000||10.0000|47.2500|0.0000|57.2500|1.7500|P1|2.6250||17.5000|82.6900|0.0000|100.1900| TXT|Rough relocate drain for tub ECST|31.5000|Per Unit|P1|1.5000||15.0000|47.2500|0.0000|62.2500|1.0000|P1|1.5000||15.0000|47.2500|0.0000|62.2500| TXT|Drains and vents TXT|Total washroom group rough-in assembly ECST|31.5000|Per Unit|P1|5.8500|Ea|183.8000|184.3000|0.0000|368.1000|1.0000|P1|5.8500|Ea|183.8000|184.3000|0.0000|368.1000| TXT|Drains and vents TXT|Add for shower head rough-in ECST|31.5000|Per Unit|P1|0.3500|Ea|15.2000|11.0300|0.0000|26.2300|1.0000|P1|0.3500|Ea|15.2000|11.0300|0.0000|26.2300| TXT|Hot water tank rough-in assembly TXT|Hot and cold water supply ECST|31.5000|Per Unit|P1|0.5000|Ea|73.5400|15.7500|0.0000|89.2900|1.0000|P1|0.5000|Ea|73.5400|15.7500|0.0000|89.2900| TXT|Water closet, floor mounted, flush tank, white vitreous china, lined tank TXT|ADA, 18" high ECST|31.5000|Per Unit|P1|2.1000|Ea|332.0000|66.1500|0.0000|398.1500|1.0000|P1|2.1000|Ea|332.0000|66.1500|0.0000|398.1500| TXT|Lavatory, wall hung, white vitreous china TXT|Wall hung, ADA ECST|31.5000|Per Unit|P1|2.7000|Ea|613.0000|85.0500|0.0000|698.0500|1.0000|P1|2.7000|Ea|613.0000|85.0500|0.0000|698.0500| TXT|Bathtubs TXT|Acrylic tub, shower and trim 55"L (3 piece tub surround) Includes chrome mixer valve, drain and shower head (Does not include shower door, curtain or rod) ECST|31.5000|Per Unit|P1|4.5000|Ea|450.1800|141.8000|0.0000|591.9800|1.0000|P1|4.5000|Ea|450.1800|141.8000|0.0000|591.9800| TXT|Electric water heaters TXT|40 gallon 49 GPH, 9 year ECST|31.5000|Per Unit|P1|2.0000|Ea|292.7400|63.0000|0.0000|355.7400|1.0000|P1|2.0000|Ea|292.7400|63.0000|0.0000|355.7400| SMKR|0.0000|Per Unit|P1|25.0000|Ea|2040.4600|787.5800|0.0000|2828.0400|13.5000|P1|26.8750|Ea|2055.4600|846.6400|0.0000|2902.1100|Plumbing TXT| TXT|Framing TXT|Sill plates TXT|2" x 4" (.70 BF per LF) ECST|29.3700|Per Unit|B1|0.0230|LF|0.7000|0.6800|0.0000|1.3800|19.0000|B1|0.4370|LF|13.3700|12.9200|0.0000|26.2900| TXT|Wall plates TXT|2" x 4" (.73 BF per LF) ECST|29.3700|Per Unit|B1|0.0120|LF|0.4600|0.3500|0.0000|0.8100|38.0000|B1|0.4560|LF|17.4400|13.3000|0.0000|30.7400| TXT|2" x 4" wall stud framing TXT|16" centers (.54 BF per SF) ECST|29.3700|Per Unit|B1|0.0230|SF|0.3500|0.6800|0.0000|1.0300|152.0000|B1|3.4960|SF|52.7100|103.3600|0.0000|156.0700| TXT|2" x 4" wall stud framing TXT|Add for each corner or partition TXT|2" x 4" door framing TXT|To 3' wide (4" x 4" header) ECST|29.3700|Per Unit|B1|0.8300|Ea|19.6900|24.3800|0.0000|44.0700|2.0000|B1|1.6600|Ea|39.3700|48.7600|0.0000|88.1300| SMKR|0.0000|Per Unit|B1|0.8880|Ea|21.2000|26.0900|0.0000|47.2900|211.0000|B1|6.0490|Ea|122.9000|178.3400|0.0000|301.2400|Framing TXT| TXT|Gypsum TXT|Gypsum drywall, 1/2" plain board TXT|Walls ECST|30.8900|Per Unit|D1|0.0180|SF|0.3600|0.5600|0.0000|0.9200|800.0000|D1|14.4000|SF|285.6000|448.0000|0.0000|733.6000| TXT|Gypsum drywall, 1/2" moisture resistant greenboard TXT|Walls ECST|30.8900|Per Unit|D1|0.0180|SF|0.4700|0.5600|0.0000|1.0300|160.0000|D1|2.8800|SF|75.0700|89.6000|0.0000|164.6700| TXT|Gypsum drywall, 5/8" fire-rated board TXT|Ceilings ECST|30.8900|Per Unit|D1|0.0250|SF|0.4300|0.7700|0.0000|1.2000|450.0000|D1|11.2500|SF|192.7800|346.5000|0.0000|539.2800| TXT|Drywall arch and corner trim TXT|Corner guard, 3/4" x 3/4", nail on ECST|30.8900|Per Unit|D1|0.0300|LF|0.5600|0.9300|0.0000|1.4900|106.0000|D1|3.1800|LF|59.4700|98.5800|0.0000|158.0500| TXT|Texture, "Orange peel" spray application (Texture all walls and lids) TXT|Heavy coverage ECST|30.8600|Per Unit|DT|0.0160|SF|0.0900|0.4900|0.0000|0.5800|2010.0000|DT|32.1600|SF|184.5200|984.9000|0.0000|1169.4200| SMKR|0.0000|Per Unit|DT|0.1070|SF|1.9100|3.3100|0.0000|5.2200|3526.0000|DT|63.8700|SF|797.4400|1967.5800|0.0000|2765.0200|Gypsum, Texture TXT| TXT|Electrical TXT|Relocate, remove outlets, switches, fans, conduit runs and terminate as needed, add as needed outlets, switches, fans, bathroom wall heater, sub-panels, ceiling lights in main dance hall. (customer to choose types and styles from contractor supplied list of choices) (Does not provide for armored or "BX" cable, connectors and boxes if required) ECST|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|2350.0000|1.0000||0.0000||0.0000|0.0000|0.0000|2350.0000| SMKR|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|2350.0000|1.0000||0.0000||0.0000|0.0000|0.0000|2350.0000|Electrical, Sub-Contract TXT| TXT|Flooring, ADA Bathroom (Does not include new closet) TXT|Mannington sheet vinyl TXT|Alum Oxide ECST|29.5400|Per Unit|BF|0.2500|SY|22.2400|7.3900|0.0000|29.6300|10.0000|BF|2.5000|SY|222.3600|73.9000|0.0000|296.2600| TXT|Flooring transition (between bath and private part of house) ECST|0.0000|Per Unit||0.0000||5.0000|8.0000|0.0000|13.0000|1.0000||0.0000||5.0000|8.0000|0.0000|13.0000| SMKR|0.0000|Per Unit||0.2500||27.2400|15.3900|0.0000|42.6300|11.0000||2.5000||227.3600|81.9000|0.0000|309.2600|Flooring ADA Bathroom TXT| TXT|Finish Carpentry TXT|Install 2 interior pre-hung HC doors, paint grade (customer to paint) TXT|Prehung interior doors ECST|32.0900|Per Unit|BC|0.5000|Ea|2.5000|16.0500|0.0000|18.5500|2.0000|BC|1.0000|Ea|5.0000|32.1000|0.0000|37.1000| TXT|36" pre-hung hollow core interior door for ADA bathroom ECST|0.0000|Per Unit||0.0000||85.0000|0.0000|0.0000|85.0000|1.0000||0.0000||85.0000|0.0000|0.0000|85.0000| TXT|28" pre-hung hollow core interior door for hot water closet ECST|0.0000|Per Unit||0.0000||65.0000|0.0000|0.0000|65.0000|1.0000||0.0000||65.0000|0.0000|0.0000|65.0000| TXT|Medium density fiberboard moulding TXT|Door casing set, 17' x 5/8" x 2-1/4" ECST|32.0900|Per Unit|BC|0.2720|Ea|6.7400|8.7300|0.0000|15.4700|4.0000|BC|1.0880|Ea|26.9700|34.9200|0.0000|61.8900| TXT|Medium density fiberboard moulding (ADA Bathroom only) Does not include new closet TXT|Base, 2-1/2" x 1/2" ECST|32.0900|Per Unit|BC|0.0120|LF|0.5100|0.3900|0.0000|0.9000|34.0000|BC|0.4080|LF|17.3400|13.2600|0.0000|30.6000| SMKR|0.0000|Per Unit|BC|0.7840|LF|159.7500|25.1700|0.0000|184.9200|42.0000|BC|2.4960|LF|199.3100|80.2800|0.0000|279.5900|Finish Carpentry TXT| TXT|Hardware TXT|Grab bars for the disabled TXT|1-1/4" x 36" toilet partition bars (1 36" & 1 48" bar) ECST|45.0000|Per Unit|CC|1.0000|Set|109.1400|45.0000|0.0000|154.1400|1.0000|CC|1.0000|Set|109.1400|45.0000|0.0000|154.1400| TXT|Door stops TXT|Spring type wall bumper, 3 long ECST|32.0900|Per Unit|BC|0.1160|Ea|1.9400|3.7200|0.0000|5.6600|1.0000|BC|0.1160|Ea|1.9400|3.7200|0.0000|5.6600| TXT|Knob passage latch TXT|Hall or closet, brass Hot Water Closet ECST|32.0900|Per Unit|BC|0.2500|Ea|24.4800|8.0200|0.0000|32.5000|1.0000|BC|0.2500|Ea|24.4800|8.0200|0.0000|32.5000| TXT|Egg knob privacy latchset ADA Bathroom TXT|Bright brass ECST|32.0900|Per Unit|BC|0.2500|Ea|26.6200|8.0200|0.0000|34.6400|1.0000|BC|0.2500|Ea|26.6200|8.0200|0.0000|34.6400| TXT|Install customer medicine cabinet ECST|29.3700|Per Unit|B1|0.7000||0.0000|20.5600|0.0000|20.5600|1.0000|B1|0.7000||0.0000|20.5600|0.0000|20.5600| SMKR|0.0000|Per Unit|B1|2.3160||162.1800|85.3200|0.0000|247.5000|5.0000|B1|2.3160||162.1800|85.3200|0.0000|247.5000|Hardware TXT| TXT|Exterior surface drain TXT|Install drain to existing pipe and backfill with 3/4- rock ECST|29.3700|Per Unit|B1|2.0000||40.0000|58.7400|0.0000|98.7400|1.0000|B1|2.0000||40.0000|58.7400|0.0000|98.7400| SMKR|0.0000|Per Unit|B1|2.0000||40.0000|58.7400|0.0000|98.7400|1.0000|B1|2.0000||40.0000|58.7400|0.0000|98.7400|Exterior Drain TXT|Debris Load & Haul ECST|29.3700|Per Unit|B1|3.0000||50.0000|88.1100|0.0000|138.1100|1.0000|B1|3.0000||50.0000|88.1100|0.0000|138.1100| SMKR|0.0000|Per Unit|B1|3.0000||50.0000|88.1100|0.0000|138.1100|1.0000|B1|3.0000||50.0000|88.1100|0.0000|138.1100|Debris Removal TXT|ADA Driveway TXT|Rough grade cut approx 8", place spoil in yard loader/backhoe ECST|75.0000|Per Unit||3.0000||0.0000|225.0000|0.0000|225.0000|1.0000||3.0000||0.0000|225.0000|0.0000|225.0000| TXT|Crushed stone or sand base TXT|4" base (1.23 CY per CSF) ECST|26.6400|Per Unit|BL|0.0090|SF|0.4500|0.2400|0.0000|0.6900|340.0000|BL|3.0600|SF|153.0000|81.6000|0.0000|234.6000| TXT|Add for fine grading for slab on grade ECST|26.6400|Per Unit|BL|0.0080|SF|0.0000|0.2100|0.0000|0.2100|340.0000|BL|2.7200|SF|0.0000|71.4000|0.0000|71.4000| TXT|2" x 4" edge form TXT|3 use ECST|30.2700|Per Unit|B2|0.0500|LF|0.3700|1.5100|0.0000|1.8800|75.0000|B2|3.7500|LF|27.5400|113.2500|0.0000|140.7900| TXT|Forms and bracing, 2" TXT|Stripping slab edge forms TXT|2" x 4" to 2" x 6" ECST|26.6400|Per Unit|BL|0.0120|LF|0.0000|0.3200|0.0000|0.3200|75.0000|BL|0.9000|LF|0.0000|24.0000|0.0000|24.0000| TXT|Slabs, walks and driveways TXT|4" thick- 5 sack mix ECST|31.2100|Per Unit|B5|0.0690|SF|2.6800|2.1500|0.0000|4.8300|340.0000|B5|23.4600|SF|912.0800|731.0000|0.0000|1643.0800| TXT|ADA Striping and marking per plans ECST|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|175.0000|1.0000||0.0000||0.0000|0.0000|0.0000|175.0000| TXT|Cut and cap propane line, set in valve box flush with grade of driveway ECST|31.5000|Per Unit|P1|2.0000||45.0000|63.0000|0.0000|108.0000|1.0000|P1|2.0000||45.0000|63.0000|0.0000|108.0000| SMKR|0.0000|Per Unit|P1|5.1480||48.5000|292.4300|0.0000|515.9300|1173.0000|P1|38.8900||1137.6200|1309.2500|0.0000|2621.8700|Concrete Driveway TXT| TXT| TXT|Supervision ECST|32.0900|Per Unit|BC|8.0000||0.0000|256.7000|0.0000|256.7000|1.0000|BC|8.0000||0.0000|256.7000|0.0000|256.7000| ELST| LINE| AUTO| ETMM|0.0000|Per Unit|BC|80.7250||2768.8500|2634.0800|176.7200|5579.6500|6795.5000|BC|230.7170||6119.9800|7203.1700|176.7200|13499.8700| ETTO|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|2525.0000|2.0000||0.0000||0.0000|0.0000|0.0000|2525.0000| AUTO| SUBT|0.0000|Per Unit|BC|80.7250||2768.8500|2634.0800|176.7200|2525.0000|6795.5000|BC|230.7170||6119.9800|7203.1700|176.7200|16024.8700| AUTO| OVHD|0.0000|Per Unit|BC|80.7250||2768.8500|2634.0800|176.7200|2525.0000|39.0000|BC|230.7170||6119.9800|7203.1700|176.7200|6249.7000| CTIN|0.0000|Per Unit|Contingency|0.0000|1|0.0000|0.0000|0.0000|0.0000|0.0000|Contingency|0.0000|1|0.0000|0.0000|0.0000|0.0000| PROF|0.0000|Per Unit|BC|80.7250||2768.8500|2634.0800|176.7200|2525.0000|0.0000|BC|230.7170||6119.9800|7203.1700|176.7200|0.0000| AUTO| ETTL|0.0000|Per Unit|BC|80.7250||2768.8500|2634.0800|176.7200|2525.0000|39.0000|BC|230.7170||6119.9800|7203.1700|176.7200|22274.5700| AUTO| TAXM|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|443.7000| TAXL|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXE|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXS|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXC|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| AUTO| EGT|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|22718.2700| KEYLINE|ADJUSTED|LaborRate|Per Unit|CraftCode|UnitHours|Unit|UnitMaterial|UnitLabor|UnitEquipment|UnitTotal|Qty|CraftCode|TotalHours|Unit|TotalMaterial|TotalLabor|TotalEquipment|Total| ADJUSTMENTS|HRS|1.0000|MAT|1.0000|LAB|1.0000|EQP|1.0000|TOT|1.0000| MARKUPS|OVERHEAD|39.0000|PROFIT|0.0000| TAXES|CONTRACT|0.0000|MAT|7.2500|LAB|0.0000|EQP|0.0000|SUB|0.0000| HDR1| Qty Craft@Hours Unit Material Labor Equipment Total TXT| 658 J St Dance Studio TXT| Debbie Weist TXT|Start: When permit is pulled TXT|Duration: 4 weeks TXT| TXT| Customer is remodeling house to operate a dance studio. Attached ADA bathroom will double as her personal bathroom as well. TXT| Customer will perform all required interior demo work and removal of subsequent debris. Customer will perform all interior and exterior prime and paint work, including prep and caulking related to painting. Customer will install flooring in dance hall area and related base trim. TXT|Interior TXT| Contractor will construct required 2 x 4 walls with 1/2" gypsum on walls and 5/8" gypsum on lids and other areas as required with medium to heavy spray texture to blend all wall and ceiling areas. Install glulam beam per specs in dance hall area. Relocate rough pumbing for relocation of ADA bathroom and addition of hot water heater, and tub. Install new ADA toilet and sink with grab bars and related items as needed. Relocate, add and terminate electrical as needed including installation of bathroom heater and required lights in dance hall. Re-use fixtures as possible. Install vinyl in ADA bathroom or similiar (customer to choose color sample). Includes removal of contractor generated construction debris but no clean-up. TXT|Exterior TXT| Contractor to remove and install new facias, soffits, freize boards and related drip edges on front and sides of structure. Relocate window (re-use existing window) in ADA bathroom area. Replace siding as specified elsewhere below in the labor descriptions. Includes all cleanup and removal of debris. Install and connect surface drain at rear of building to exisiting drain line. TXT| TXT|Current price does not include: TXT|Costs of permit. Permit must be pulled before work can commence. TXT|Any prior existing deficiencies, damages, leaks, cracks, breaks, rot, rust, deterioration, normal wear and tear or prior non-conforming construction. TXT|Any change orders, extras etc will be quoted and authorized by customer before work is done. TXT|Any items not herein included or elsewhere described in this estimate. TXT|Any unusual conditions not noted or addressed in this estimate. TXT|Any phone, cable or power lines to be DC for facia installation TXT| TXT|Soffits & Facias TXT|Demo, Install TXT| TXT|Soffit tear-off TXT|Over 12" wide soffit (140 LF) ECST|26.6400|Per Unit|BL|0.0200|SF|0.0000|0.5300|0.0000|0.5300|260.0000|BL|5.2000|SF|0.0000|137.8000|0.0000|137.8000| TXT|Soffit tear-off TXT|Add for heights over 10' to 20' ECST|26.6400|Per Unit|BL|0.0080|SF|0.0000|0.2100|0.0000|0.2100|260.0000|BL|2.0800|SF|0.0000|54.6000|0.0000|54.6000| TXT|Pry off nailed fascia (140 LF) TXT|Pry off nailed fascia and drop debris to the ground per linear foot of fascia ECST|29.3700|Per Unit|B1|0.0190|LF|0.0000|0.5600|0.0000|0.5600|145.0000|B1|2.7550|LF|0.0000|81.2000|0.0000|81.2000| TXT|Install 24" w vented Hardie Soffit TXT|Primed cement fiber soffit, James Hardie TXT|Vented, 24" wide x 8' long Hardie Soffit ECST|32.0900|Per Unit|BC|0.0380|LF|2.2200|1.2200|0.0000|3.4400|148.0000|BC|5.6240|LF|328.5600|180.5600|0.0000|509.1200| TXT|Install Pre-Primed Spruce Facia TXT|PPS 1" x 6" x 20' $16.95 each ECST|29.3700|Per Unit|B1|0.0220|LF|0.8600|0.6500|0.0000|1.5100|145.0000|B1|3.1900|LF|124.7000|94.2500|0.0000|218.9500| TXT|Install Frieze Boards (140') TXT|1" x 3" PPS (1 x6 ripped in half) TXT|PPS 1" x 6" x 20' $16.95 each ECST|29.3700|Per Unit|B1|0.0240|LF|0.8600|0.7100|0.0000|1.5700|80.0000|B1|1.9200|LF|68.8000|56.8000|0.0000|125.6000| TXT|Galvanized steel flashing TXT|Drip edge, 5" x 2' x 10, mill finish ECST|35.6600|Per Unit|SW|0.4000|Ea|5.2600|14.2600|0.0000|19.5200|15.0000|SW|6.0000|Ea|78.9500|213.9000|0.0000|292.8500| TXT|Remove unused phone/cable lines ECST|29.3700|Per Unit|B1|1.0000||0.0000|29.3700|0.0000|29.3700|1.0000|B1|1.0000||0.0000|29.3700|0.0000|29.3700| TXT|Painters acrylic latex caulk TXT|1/8" (11.6 LF per fluid oz.) ECST|32.0900|Per Unit|BC|0.0180|LF|0.0100|0.5800|0.0000|0.5900|200.0000|BC|3.6000|LF|2.0400|116.0000|0.0000|118.0400| SMKR|0.0000|Per Unit|BC|1.5490|LF|9.2100|48.0900|0.0000|57.3000|1254.0000|BC|31.3690|LF|603.0500|964.4800|0.0000|1567.5300|Soffits, Facias TXT| TXT|Move Window (use existing window) TXT|Cut window opening and install new window TXT|Window to 10 square feet ECST|32.0900|Per Unit|BC|4.0000|Ea|45.0000|128.4000|0.0000|173.4000|1.0000|BC|4.0000|Ea|45.0000|128.4000|0.0000|173.4000| TXT|Siding tear off TXT|Plywood siding (remove siding for window relocation 4 sheets) ECST|26.6400|Per Unit|BL|0.0220|SF|0.0000|0.5900|0.0000|0.5900|128.0000|BL|2.8160|SF|0.0000|75.5200|0.0000|75.5200| TXT|Texture T1-11 plywood siding (4 sheets) TXT|5/8" fir, grooved 8" OC ECST|29.3700|Per Unit|B1|0.0240|SF|1.2200|0.7100|0.0000|1.9300|128.0000|B1|3.0720|SF|156.6700|90.8800|0.0000|247.5500| TXT|Trim window on new siding TXT|Pre-Primed Spruce TXT|1" x 4" x 20' PPS $10.95 each ECST|29.3700|Per Unit|B1|0.0220|LF|0.5600|0.6500|0.0000|1.2100|15.0000|B1|0.3300|LF|8.4000|9.7500|0.0000|18.1500| TXT|Painters acrylic latex caulk TXT|1/8" (11.6 LF per fluid oz.) ECST|32.0900|Per Unit|BC|0.0180|LF|0.0100|0.5800|0.0000|0.5900|35.0000|BC|0.6300|LF|0.3600|20.3000|0.0000|20.6600| SMKR|0.0000|Per Unit|BC|4.0860|LF|46.7900|130.9300|0.0000|177.7200|307.0000|BC|10.8480|LF|210.4300|324.8500|0.0000|535.2800|Relocate exterior window TXT| TXT|Siding repair (remove existing vents) ECST|29.3700|Per Unit|B1|0.5000||0.0000|14.6900|0.0000|14.6900|1.0000|B1|0.5000||0.0000|14.6900|0.0000|14.6900| TXT|Siding tear off TXT|Plywood siding 2 sheets ECST|26.6400|Per Unit|BL|0.0220|SF|0.0000|0.5900|0.0000|0.5900|64.0000|BL|1.4080|SF|0.0000|37.7600|0.0000|37.7600| TXT|Texture T1-11 plywood siding TXT|5/8" fir, grooved 8" OC ECST|29.3700|Per Unit|B1|0.0220|SF|1.2200|0.6500|0.0000|1.8700|64.0000|B1|1.4080|SF|78.3400|41.6000|0.0000|119.9400| TXT|Trim over siding joints (entire length of wall) TXT|Primed Spruce TXT|1" x 6" x 20' PPS $16.95 each Ripped in two 44') ECST|29.3700|Per Unit|B1|0.0400|LF|0.8600|1.1800|0.0000|2.0400|20.0000|B1|0.8000|LF|17.2000|23.6000|0.0000|40.8000| TXT|Painters acrylic latex caulk TXT|1/8" (11.6 LF per fluid oz.) ECST|32.0900|Per Unit|BC|0.0180|LF|0.0100|0.5800|0.0000|0.5900|56.0000|BC|1.0080|LF|0.5700|32.4800|0.0000|33.0500| SMKR|0.0000|Per Unit|BC|0.6020|LF|2.0900|17.6900|0.0000|19.7800|205.0000|BC|5.1240|LF|96.1100|150.1300|0.0000|246.2400|Siding Repair TXT| TXT| TXT|Install header & posts TXT|Install 5 1/8"w x 13 1/2" h x <24' long 2000' camber Glulam beam ECST|29.3700|Per Unit|B1|0.0000|LF|11.0000|0.0000|0.0000|11.0000|24.0000|B1|0.0000|LF|264.0000|0.0000|0.0000|264.0000| TXT|Surrounding gypsum to be removed by customer TXT|Shore & brace exisiting rafters & remove supporting wall ECST|29.3700|Per Unit|B1|5.0000||0.0000|146.9000|0.0000|146.9000|1.0000|B1|5.0000||0.0000|146.9000|0.0000|146.9000| TXT|Cut in & frame in 4x4 posts in walls per plans for header support ECST|29.3700|Per Unit|B1|4.0000||23.0000|117.5000|0.0000|140.5000|1.0000|B1|4.0000||23.0000|117.5000|0.0000|140.5000| TXT|Install header, jack into place ECST|29.3700|Per Unit|B1|3.5000||0.0000|102.8000|0.0000|102.8000|1.0000|B1|3.5000||0.0000|102.8000|0.0000|102.8000| TXT|Hurricane and seismic ties TXT|H1 tie ECST|32.0900|Per Unit|BC|0.0350|Ea|0.5100|1.1200|0.0000|1.6300|12.0000|BC|0.4200|Ea|6.1200|13.4400|0.0000|19.5600| TXT|Install 4x4 base connecting hardware ECST|29.3700|Per Unit|B1|1.0000||20.0000|29.3700|0.0000|49.3700|1.0000|B1|1.0000||20.0000|29.3700|0.0000|49.3700| SMKR|0.0000|Per Unit|B1|13.5350||54.5100|397.6900|0.0000|452.2000|40.0000|B1|13.9200||313.1200|410.0100|0.0000|723.1300|Glulam beam Install TXT| TXT|Demo Concrete Floor TXT|ADA Bathroom TXT|Saw cut concrete to expose and relocate floor drains (toilet and tub) ECST|32.0900|Per Unit|BC|4.5000||0.0000|144.4000|0.0000|144.4000|1.0000|BC|4.5000||0.0000|144.4000|0.0000|144.4000| TXT|Concrete saw rental TXT|10 HP, push type, Rental for Day ECST|0.0000|Per Unit||0.0000|Ea|0.0000|0.0000|65.0000|65.0000|1.0000||0.0000|Ea|0.0000|0.0000|65.0000|65.0000| TXT|Removal of steel reinforced concrete slab TXT|Cost per CY (1.33 CY per CY) ECST|26.6400|Per Unit|BL|3.9600|CY|0.0000|105.5000|51.7200|157.2200|1.0000|BL|3.9600|CY|0.0000|105.5000|51.7200|157.2200| TXT|Electric Breaker ECST|0.0000|Per Unit||0.0000||0.0000|0.0000|60.0000|60.0000|1.0000||0.0000||0.0000|0.0000|60.0000|60.0000| TXT|Haul concrete debris ECST|32.0900|Per Unit|BC|1.5000||20.0000|48.1400|0.0000|68.1400|1.0000|BC|1.5000||20.0000|48.1400|0.0000|68.1400| TXT|Pour concrete screed and finish ECST|29.3700|Per Unit|B1|3.5000||85.0000|102.8000|0.0000|187.8000|1.0000|B1|3.5000||85.0000|102.8000|0.0000|187.8000| SMKR|0.0000|Per Unit|B1|13.4600||105.0000|400.8400|176.7200|682.5600|6.0000|B1|13.4600||105.0000|400.8400|176.7200|682.5600|Demo Concrete TXT|Plumbing TXT|Terminate existing hot and cold water for old sink ECST|31.5000|Per Unit|P1|1.0000||10.0000|31.5000|0.0000|41.5000|1.7500|P1|1.7500||17.5000|55.1300|0.0000|72.6300| TXT|Extend toilet drain to new location ECST|31.5000|Per Unit|P1|1.5000||25.0000|47.2500|0.0000|72.2500|1.0000|P1|1.5000||25.0000|47.2500|0.0000|72.2500| TXT|Terminate, relocate hot and cold water and DWV lines in bathroom to be removed ECST|31.5000|Per Unit|P1|1.5000||20.0000|47.2500|0.0000|67.2500|1.0000|P1|1.5000||20.0000|47.2500|0.0000|67.2500| TXT|Rough relocate hot and cold water for shower ECST|31.5000|Per Unit|P1|1.5000||10.0000|47.2500|0.0000|57.2500|1.7500|P1|2.6250||17.5000|82.6900|0.0000|100.1900| TXT|Rough relocate drain for tub ECST|31.5000|Per Unit|P1|1.5000||15.0000|47.2500|0.0000|62.2500|1.0000|P1|1.5000||15.0000|47.2500|0.0000|62.2500| TXT|Drains and vents TXT|Total washroom group rough-in assembly ECST|31.5000|Per Unit|P1|5.8500|Ea|183.8000|184.3000|0.0000|368.1000|1.0000|P1|5.8500|Ea|183.8000|184.3000|0.0000|368.1000| TXT|Drains and vents TXT|Add for shower head rough-in ECST|31.5000|Per Unit|P1|0.3500|Ea|15.2000|11.0300|0.0000|26.2300|1.0000|P1|0.3500|Ea|15.2000|11.0300|0.0000|26.2300| TXT|Hot water tank rough-in assembly TXT|Hot and cold water supply ECST|31.5000|Per Unit|P1|0.5000|Ea|73.5400|15.7500|0.0000|89.2900|1.0000|P1|0.5000|Ea|73.5400|15.7500|0.0000|89.2900| TXT|Water closet, floor mounted, flush tank, white vitreous china, lined tank TXT|ADA, 18" high ECST|31.5000|Per Unit|P1|2.1000|Ea|332.0000|66.1500|0.0000|398.1500|1.0000|P1|2.1000|Ea|332.0000|66.1500|0.0000|398.1500| TXT|Lavatory, wall hung, white vitreous china TXT|Wall hung, ADA ECST|31.5000|Per Unit|P1|2.7000|Ea|613.0000|85.0500|0.0000|698.0500|1.0000|P1|2.7000|Ea|613.0000|85.0500|0.0000|698.0500| TXT|Bathtubs TXT|Acrylic tub, shower and trim 55"L (3 piece tub surround) Includes chrome mixer valve, drain and shower head (Does not include shower door, curtain or rod) ECST|31.5000|Per Unit|P1|4.5000|Ea|450.1800|141.8000|0.0000|591.9800|1.0000|P1|4.5000|Ea|450.1800|141.8000|0.0000|591.9800| TXT|Electric water heaters TXT|40 gallon 49 GPH, 9 year ECST|31.5000|Per Unit|P1|2.0000|Ea|292.7400|63.0000|0.0000|355.7400|1.0000|P1|2.0000|Ea|292.7400|63.0000|0.0000|355.7400| SMKR|0.0000|Per Unit|P1|25.0000|Ea|2040.4600|787.5800|0.0000|2828.0400|13.5000|P1|26.8750|Ea|2055.4600|846.6400|0.0000|2902.1000|Plumbing TXT| TXT|Framing TXT|Sill plates TXT|2" x 4" (.70 BF per LF) ECST|29.3700|Per Unit|B1|0.0230|LF|0.7000|0.6800|0.0000|1.3800|19.0000|B1|0.4370|LF|13.3700|12.9200|0.0000|26.2900| TXT|Wall plates TXT|2" x 4" (.73 BF per LF) ECST|29.3700|Per Unit|B1|0.0120|LF|0.4600|0.3500|0.0000|0.8100|38.0000|B1|0.4560|LF|17.4400|13.3000|0.0000|30.7400| TXT|2" x 4" wall stud framing TXT|16" centers (.54 BF per SF) ECST|29.3700|Per Unit|B1|0.0230|SF|0.3500|0.6800|0.0000|1.0300|152.0000|B1|3.4960|SF|52.7100|103.3600|0.0000|156.0700| TXT|2" x 4" wall stud framing TXT|Add for each corner or partition TXT|2" x 4" door framing TXT|To 3' wide (4" x 4" header) ECST|29.3700|Per Unit|B1|0.8300|Ea|19.6900|24.3800|0.0000|44.0700|2.0000|B1|1.6600|Ea|39.3700|48.7600|0.0000|88.1300| SMKR|0.0000|Per Unit|B1|0.8880|Ea|21.2000|26.0900|0.0000|47.2900|211.0000|B1|6.0490|Ea|122.9000|178.3400|0.0000|301.2400|Framing TXT| TXT|Gypsum TXT|Gypsum drywall, 1/2" plain board TXT|Walls ECST|30.8900|Per Unit|D1|0.0180|SF|0.3600|0.5600|0.0000|0.9200|800.0000|D1|14.4000|SF|285.6000|448.0000|0.0000|733.6000| TXT|Gypsum drywall, 1/2" moisture resistant greenboard TXT|Walls ECST|30.8900|Per Unit|D1|0.0180|SF|0.4700|0.5600|0.0000|1.0300|160.0000|D1|2.8800|SF|75.0700|89.6000|0.0000|164.6700| TXT|Gypsum drywall, 5/8" fire-rated board TXT|Ceilings ECST|30.8900|Per Unit|D1|0.0250|SF|0.4300|0.7700|0.0000|1.2000|450.0000|D1|11.2500|SF|192.7800|346.5000|0.0000|539.2800| TXT|Drywall arch and corner trim TXT|Corner guard, 3/4" x 3/4", nail on ECST|30.8900|Per Unit|D1|0.0300|LF|0.5600|0.9300|0.0000|1.4900|106.0000|D1|3.1800|LF|59.4700|98.5800|0.0000|158.0500| TXT|Texture, "Orange peel" spray application (Texture all walls and lids) TXT|Heavy coverage ECST|30.8600|Per Unit|DT|0.0160|SF|0.0900|0.4900|0.0000|0.5800|2010.0000|DT|32.1600|SF|184.5200|984.9000|0.0000|1169.4200| SMKR|0.0000|Per Unit|DT|0.1070|SF|1.9100|3.3100|0.0000|5.2200|3526.0000|DT|63.8700|SF|797.4400|1967.5800|0.0000|2765.0200|Gypsum, Texture TXT| TXT|Electrical TXT|Relocate, remove outlets, switches, fans, conduit runs and terminate as needed, add as needed outlets, switches, fans, bathroom wall heater, sub-panels, ceiling lights in main dance hall. (customer to choose types and styles from contractor supplied list of choices) (Does not provide for armored or "BX" cable, connectors and boxes if required) ECST|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|2350.0000|1.0000||0.0000||0.0000|0.0000|0.0000|2350.0000| SMKR|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|2350.0000|1.0000||0.0000||0.0000|0.0000|0.0000|2350.0000|Electrical, Sub-Contract TXT| TXT|Flooring, ADA Bathroom (Does not include new closet) TXT|Mannington sheet vinyl TXT|Alum Oxide ECST|29.5400|Per Unit|BF|0.2500|SY|22.2400|7.3900|0.0000|29.6300|10.0000|BF|2.5000|SY|222.3600|73.9000|0.0000|296.2600| TXT|Flooring transition (between bath and private part of house) ECST|0.0000|Per Unit||0.0000||5.0000|8.0000|0.0000|13.0000|1.0000||0.0000||5.0000|8.0000|0.0000|13.0000| SMKR|0.0000|Per Unit||0.2500||27.2400|15.3900|0.0000|42.6300|11.0000||2.5000||227.3600|81.9000|0.0000|309.2600|Flooring ADA Bathroom TXT| TXT|Finish Carpentry TXT|Install 2 interior pre-hung HC doors, paint grade (customer to paint) TXT|Prehung interior doors ECST|32.0900|Per Unit|BC|0.5000|Ea|2.5000|16.0500|0.0000|18.5500|2.0000|BC|1.0000|Ea|5.0000|32.1000|0.0000|37.1000| TXT|36" pre-hung hollow core interior door for ADA bathroom ECST|0.0000|Per Unit||0.0000||85.0000|0.0000|0.0000|85.0000|1.0000||0.0000||85.0000|0.0000|0.0000|85.0000| TXT|28" pre-hung hollow core interior door for hot water closet ECST|0.0000|Per Unit||0.0000||65.0000|0.0000|0.0000|65.0000|1.0000||0.0000||65.0000|0.0000|0.0000|65.0000| TXT|Medium density fiberboard moulding TXT|Door casing set, 17' x 5/8" x 2-1/4" ECST|32.0900|Per Unit|BC|0.2720|Ea|6.7400|8.7300|0.0000|15.4700|4.0000|BC|1.0880|Ea|26.9700|34.9200|0.0000|61.8900| TXT|Medium density fiberboard moulding (ADA Bathroom only) Does not include new closet TXT|Base, 2-1/2" x 1/2" ECST|32.0900|Per Unit|BC|0.0120|LF|0.5100|0.3900|0.0000|0.9000|34.0000|BC|0.4080|LF|17.3400|13.2600|0.0000|30.6000| SMKR|0.0000|Per Unit|BC|0.7840|LF|159.7500|25.1700|0.0000|184.9200|42.0000|BC|2.4960|LF|199.3100|80.2800|0.0000|279.5900|Finish Carpentry TXT| TXT|Hardware TXT|Grab bars for the disabled TXT|1-1/4" x 36" toilet partition bars (1 36" & 1 48" bar) ECST|45.0000|Per Unit|CC|1.0000|Set|109.1400|45.0000|0.0000|154.1400|1.0000|CC|1.0000|Set|109.1400|45.0000|0.0000|154.1400| TXT|Door stops TXT|Spring type wall bumper, 3 long ECST|32.0900|Per Unit|BC|0.1160|Ea|1.9400|3.7200|0.0000|5.6600|1.0000|BC|0.1160|Ea|1.9400|3.7200|0.0000|5.6600| TXT|Knob passage latch TXT|Hall or closet, brass Hot Water Closet ECST|32.0900|Per Unit|BC|0.2500|Ea|24.4800|8.0200|0.0000|32.5000|1.0000|BC|0.2500|Ea|24.4800|8.0200|0.0000|32.5000| TXT|Egg knob privacy latchset ADA Bathroom TXT|Bright brass ECST|32.0900|Per Unit|BC|0.2500|Ea|26.6200|8.0200|0.0000|34.6400|1.0000|BC|0.2500|Ea|26.6200|8.0200|0.0000|34.6400| TXT|Install customer medicine cabinet ECST|29.3700|Per Unit|B1|0.7000||0.0000|20.5600|0.0000|20.5600|1.0000|B1|0.7000||0.0000|20.5600|0.0000|20.5600| SMKR|0.0000|Per Unit|B1|2.3160||162.1800|85.3200|0.0000|247.5000|5.0000|B1|2.3160||162.1800|85.3200|0.0000|247.5000|Hardware TXT| TXT|Exterior surface drain TXT|Install drain to existing pipe and backfill with 3/4- rock ECST|29.3700|Per Unit|B1|2.0000||40.0000|58.7400|0.0000|98.7400|1.0000|B1|2.0000||40.0000|58.7400|0.0000|98.7400| SMKR|0.0000|Per Unit|B1|2.0000||40.0000|58.7400|0.0000|98.7400|1.0000|B1|2.0000||40.0000|58.7400|0.0000|98.7400|Exterior Drain TXT|Debris Load & Haul ECST|29.3700|Per Unit|B1|3.0000||50.0000|88.1100|0.0000|138.1100|1.0000|B1|3.0000||50.0000|88.1100|0.0000|138.1100| SMKR|0.0000|Per Unit|B1|3.0000||50.0000|88.1100|0.0000|138.1100|1.0000|B1|3.0000||50.0000|88.1100|0.0000|138.1100|Debris Removal TXT|ADA Driveway TXT|Rough grade cut approx 8", place spoil in yard loader/backhoe ECST|75.0000|Per Unit||3.0000||0.0000|225.0000|0.0000|225.0000|1.0000||3.0000||0.0000|225.0000|0.0000|225.0000| TXT|Crushed stone or sand base TXT|4" base (1.23 CY per CSF) ECST|26.6400|Per Unit|BL|0.0090|SF|0.4500|0.2400|0.0000|0.6900|340.0000|BL|3.0600|SF|153.0000|81.6000|0.0000|234.6000| TXT|Add for fine grading for slab on grade ECST|26.6400|Per Unit|BL|0.0080|SF|0.0000|0.2100|0.0000|0.2100|340.0000|BL|2.7200|SF|0.0000|71.4000|0.0000|71.4000| TXT|2" x 4" edge form TXT|3 use ECST|30.2700|Per Unit|B2|0.0500|LF|0.3700|1.5100|0.0000|1.8800|75.0000|B2|3.7500|LF|27.5400|113.2500|0.0000|140.7900| TXT|Forms and bracing, 2" TXT|Stripping slab edge forms TXT|2" x 4" to 2" x 6" ECST|26.6400|Per Unit|BL|0.0120|LF|0.0000|0.3200|0.0000|0.3200|75.0000|BL|0.9000|LF|0.0000|24.0000|0.0000|24.0000| TXT|Slabs, walks and driveways TXT|4" thick- 5 sack mix ECST|31.2100|Per Unit|B5|0.0690|SF|2.6800|2.1500|0.0000|4.8300|340.0000|B5|23.4600|SF|912.0800|731.0000|0.0000|1643.0800| TXT|ADA Striping and marking per plans ECST|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|175.0000|1.0000||0.0000||0.0000|0.0000|0.0000|175.0000| TXT|Cut and cap propane line, set in valve box flush with grade of driveway ECST|31.5000|Per Unit|P1|2.0000||45.0000|63.0000|0.0000|108.0000|1.0000|P1|2.0000||45.0000|63.0000|0.0000|108.0000| SMKR|0.0000|Per Unit|P1|5.1480||48.5000|292.4300|0.0000|515.9300|1173.0000|P1|38.8900||1137.6200|1309.2500|0.0000|2621.8700|Concrete Driveway TXT| TXT| TXT|Supervision ECST|32.0900|Per Unit|BC|8.0000||0.0000|256.7000|0.0000|256.7000|1.0000|BC|8.0000||0.0000|256.7000|0.0000|256.7000| ELST| LINE| AUTO| ETMM|0.0000|Per Unit|BC|80.7250||2768.8500|2634.0800|176.7200|5579.6500|6795.5000|BC|230.7170||6119.9800|7203.1700|176.7200|13499.8700| ETTO|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|2525.0000|2.0000||0.0000||0.0000|0.0000|0.0000|2525.0000| AUTO| SUBT|0.0000|Per Unit|BC|80.7250||2768.8500|2634.0800|176.7200|2525.0000|6795.5000|BC|230.7170||6119.9800|7203.1700|176.7200|16024.8700| AUTO| OVHD|0.0000|Per Unit|BC|80.7250||2768.8500|2634.0800|176.7200|2525.0000|39.0000|BC|230.7170||6119.9800|7203.1700|176.7200|6249.7000| CTIN|0.0000|Per Unit|Contingency|0.0000|1|0.0000|0.0000|0.0000|0.0000|0.0000|Contingency|0.0000|1|0.0000|0.0000|0.0000|0.0000| PROF|0.0000|Per Unit|BC|80.7250||2768.8500|2634.0800|176.7200|2525.0000|0.0000|BC|230.7170||6119.9800|7203.1700|176.7200|0.0000| AUTO| ETTL|0.0000|Per Unit|BC|80.7250||2768.8500|2634.0800|176.7200|2525.0000|39.0000|BC|230.7170||6119.9800|7203.1700|176.7200|22274.5700| AUTO| TAXM|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|443.7000| TAXL|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXE|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXS|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXC|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| AUTO| EGT|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|22718.2700|