ࡱ> (,  !"#$%&'*+./0123456789:;<=>?@ACDEFGHIJKLMNOPQRSTUVRoot Entry7D`4()CONTENTS5JMATRIXINFOAUTHORINFOTNEEST........................LC:\Program Files\Craftsman\National Estimator\Costbooks\2007 Improvement.cbk????? Contingency@PTEa+5@33333@33333Ӊ@Q@ףp=E@ףp= GK@CParagraphPT_HEADING14 Qty Craft@Hours Unit Material Labor Equipment TotalCParagraphPT_TEXTEstimate Template:Bathroom Addition 13Current bath/shower is fiberglass with shower curtain. Remove and replace tub/shower combo and replace with cast iron kohler tub and new fixtures. Remove fiberboard backing, add concrete tileboard, tile, new plumbing fixtures. Add new sliding glass shower door. Replace linoleum floor with non-slip ceramic tile. Replace towel holders, toilet paper holder and robe hook, and plumbing fixtures. Add high-velocity, but quiet bathroom fan. Add new three-mirror medicine cabinet, bar lighting over sink, new kohler elongated toilet, toilet seat, and sink fixture. !Demolition of Bathroom Shower/Tub Remove tubOrigin(10013,352,15175)CParagraphPT_ESTCOST Remove tub ?P1HzC@Eav?333333<@333333<@333333<@333333<@v?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,352,15175)CParagraphPT_SUBTOTAL_MARKER Demolition?P1Eav?333333<@333333<@333333<@333333<@v?U_____________________________________________________________________________________uBold(1,44);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Windows:size, reducing");Origin(10013,156,6582)"Replacement of bathroom shower/tubWhite, left-hand drainOrigin(10013,353,15211) White, left-hand drain ?P1HzC@Ea@@u@iX@fffffZ{@@u@iX@fffffZ{@@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,353,15211) Shower/tub?P1Ea@̬u@iX@33333{@̬u@iX@33333{@@U_____________________________________________________________________________________ Preparation of tiling shower/tubHardibacker backerboardOrigin(10013,295,12701)1/2" x 4' x 8'Origin(10013,295,12701) 1/2" x 4' x 8' q@B1(\5B@SF~jtx?p= ף?)\(?Gz?33333j@N@33333Sq@zG?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,295,12701)Backer-on fastener screwsPicture(1618,Henry 440 cove base adhesive 30 ounces);Bold(1,48);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Adhesive:vinyl tile","Flooring:adhesive for vinyl tile","Henry","Tile adhesive:vinyl","Vinyl tile:adhesive");Origin(10013,290,12413) @eachQ5@Q5@ףp= gP@ףp= gP@/Henry 430 clear thin-spread vinyl tile adhesiveOrigin(10013,290,12415)GallonOrigin(10013,290,12415) Gallon @B1(\5B@Ea@)@(\5R@(\UU@9@(\5b@(\Ue@@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,290,12415)Origin(10013,307,13291)Ceramic tile adhesive caulk5.5 ounce tubeOrigin(10013,307,13291) 5.5 ounce tube ?B1(\5B@Ea?Q @(\5B@GzC@Q @(\5B@GzC@?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,307,13291)SBold(1,23);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});Origin(10013,301,12981)!4-1/4" x 4-1/4" ceramic wall tileSnow White, bright glazeOrigin(10013,301,12999) Snow White, bright glaze q@B1(\5B@SF~jt?\(\?ףp= ?p= ף@,u@33333sn@333333@zG@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,301,12999)2" x 6" ceramic surface capGraniteOrigin(10013,302,13069) Granite @@B1(\5B@EaMbP?\(\?{Gz?(\?\(\/@{Gz?(\0@Mb?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,302,13069)!White dry tile grout (non-sanded)5 poundsOrigin(10013,307,13296) 5 pounds @B1(\5B@EaGz@Gz@Gz#@Gz#@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,307,13296)8Bypass door tub enclosure, 60" wide opening. With track.Brass, hammertone glassOrigin(10013,355,15327) Brass, hammertone glass ?BCQC@Ea333333?a@G@xg@a@G@xg@333333?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,355,15327) Tub enclosureȂ@BCEaC@Qg@Gzc@u@= ףp@q= ף€@ףp= S@$C-@U_____________________________________________________________________________________Bathroom Floor TilingBold(1,12);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Backerboard:RhinoBoard","RhinoBoard");Origin(10013,295,12694)RhinoBoard backerboardOrigin(10013,295,12695)1/4" x 3' x 5'Origin(10013,295,12695) 1/4" x 3' x 5' h@B1(\5B@SF~jtx?RQ?)\(?\(\?Qb@(\E@(\h@7A`?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,295,12695)RRemove/Replace floor trim. Using reusable portions and replacing damaged sections. D@B1(\5B@L.F. rh?ףp= ?ףp= ?H@H@(\?)FlexBond premium flexible bonding mortarOrigin(10013,306,13242)White, 50 poundsOrigin(10013,306,13242) White, 50 pounds @--Ea333333<@333333<@333333L@333333L@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,306,13242)8 x 8 ceramic floor tileOrigin(10013,296,12732)Pietra, AlabasterOrigin(10013,296,12732) Pietra, Alabaster Z@B1(\5B@SF(\?(\?HzGT@HzGT@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,296,12732).Setting floors in thin-set mortar and groutingOrigin(10013,294,12658)8" x 8" and larger field tileOrigin(10013,294,12658) 8" x 8" and larger field tile Z@TLףp= C@SF?{Gz?(\@ףp= @p= ף@@GzԈ@Qމ@4@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,294,12658) Floor tiling{@TLSFQ?)\>@333333"@zGC@(\bt@ ףp=@(\@tV7@U_____________________________________________________________________________________ Remove old bathroom exhaust fan. ?B1(\5B@Ea?(\6@(\6@(\6@(\6@?Bath fan8Designer Series bath fan with light, Broan ManufacturingOrigin(10013,381,16603)80 CFM, 0.6 sonesOrigin(10013,381,16603) 80 CFM, 0.6 sones ?BERQE@Ea?`@RQE@Gzf@`@RQE@Gzf@?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,381,16603)Bath fan@BEEa?(\a@YP@(\Bi@(\a@YP@(\Bi@?U_____________________________________________________________________________________&Light bar for beveled tri-view cabinetOrigin(10013,384,16806) 36", 8 bulbOrigin(10013,384,16806) 36", 8 bulb ?BERQE@Ea333333?33333M@Gz9@Q^U@33333M@Gz9@Q^U@333333?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,384,16806) Robe hookOrigin(10013,385,16825) Robe hook ?BCQC@EaQ?2@HzG&@> ףp==@2@HzG&@> ףp==@Q?MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Bathrobe hook");MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,385,16825)24" shelf with glassOrigin(10013,385,16826) 24" shelf with glass ?BCQC@EaQ?fffffS@HzG&@(\V@fffffS@HzG&@(\V@Q?MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Shelf:bath, with glass");MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,385,16826)Toilet paper holderOrigin(10013,385,16827) Toilet paper holder ?BCQC@EaQ?Q A@HzG&@> ףpF@Q A@HzG&@> ףpF@Q?MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Toilet paper holder");MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,385,16827) 24" towel barOrigin(10013,385,16829) 24" towel bar ?BCQC@EaQ?E@HzG&@RQK@E@HzG&@RQK@Q?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,385,16829)$Single-control tub and shower faucetChrome Chrome ?P1HzC@Eaffffff?S@ףp= WK@(\`@S@ףp= WK@(\`@ffffff?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,360,15555)2Frameless beveled tri-view mirror medicine cabinetBold(1,51);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Gabrielle Comfort Height toilet","Ingenium Flushing System","Kohler","Toilets:Comfort Height","Toilets:Gabrielle");Origin(10013,363,15730)29-1/2" wide x 25-3/8" highOrigin(10013,383,16733) 29-1/2" wide x 25-3/8" high ?BCQC@Eaffffff?LX@fffffB@`@LX@fffffB@`@ffffff?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,383,16733)Origin(10013,363,15731) Accessories@BCEaHzG@q= ףHz@p= Sd@zG9@q= ףHz@p= Sd@zG9@HzG@U_____________________________________________________________________________________One-piece toiletElongated, whiteOrigin(10013,363,15731) Elongated, white ?P1HzC@Ea?{@\(|E@Q?~@{@\(|E@Q?~@?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,363,15731)Bold(1,48);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Bemis Manufacturing","Toilet seat:cushioned vinyl");Origin(10013,366,15859)Turn off valve and supply line ?P1HzC@?"@ ףp=#@Q2@"@ ףp=#@Q2@?+Acrylic knob single-control lavatory faucetOrigin(10013,370,16083)ChromeOrigin(10013,370,16083) Chrome ?P1HzC@Ea?O@33333A@X@O@33333A@X@?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,370,16083)Picture(2105,Roman marble);Bold(1,26);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Seats:toilet","Toilet seat:natural maple");Origin(10013,366,15872)Natural maple toilet seatOrigin(10013,366,15873) ElongatedOrigin(10013,366,15873) Elongated ?P1HzC@Ea?Y@@ ףp=#@\(<CompanyInfo profile="" Name="CBC" Contact="bill grote" Street1="9999 fd st" Street2="CBC" City="Escondido" State="CA" Zip="92009" Country="US" Phone="" Web="" Email="bill@costbook.com" Fax="" taxexemptnumber=""/><EstimateInfo EstimateID="" EstimatorName="" EstimatedDate="" Comments="" SpecialInstructions=""/><JobInfo JobName="" Contact="" Street1="" Street2="" City="" State="" Zip="" Country="" Phone="" Web="" Email="" Fax=""/><CustomerInfo Contact="" Company="" Street1="" Street2="" City="" State="" Zip="" Country="" Web="" Email="" Fax=""/></AuthorProjectInfo>JCW-PLAIN-)JCW-ADJUSTB)KEYLINE|NOT ADJUSTED|LaborRate|Per Unit|CraftCode|UnitHours|Unit|UnitMaterial|UnitLabor|UnitEquipment|UnitTotal|Qty|CraftCode|TotalHours|Unit|TotalMaterial|TotalLabor|TotalEquipment|Total| ADJUSTMENTS|HRS|1.0000|MAT|1.0000|LAB|1.0000|EQP|1.0000|TOT|1.0000| MARKUPS|OVERHEAD|0.0000|PROFIT|0.0000| TAXES|CONTRACT|0.0000|MAT|0.0000|LAB|0.0000|EQP|0.0000|SUB|0.0000| HDR1| Qty Craft@Hours Unit Material Labor Equipment Total TXT|Estimate Template: TXT|Bathroom Addition 1 TXT| TXT|Current bath/shower is fiberglass with shower curtain. Remove and replace tub/shower combo and replace with cast iron kohler tub and new fixtures. Remove fiberboard backing, add concrete tileboard, tile, new plumbing fixtures. Add new sliding glass shower door. Replace linoleum floor with non-slip ceramic tile. Replace towel holders, toilet paper holder and robe hook, and plumbing fixtures. Add high-velocity, but quiet bathroom fan. Add new three-mirror medicine cabinet, bar lighting over sink, new kohler elongated toilet, toilet seat, and sink fixture. TXT| TXT|Demolition of Bathroom Shower/Tub TXT|Remove tub ECST|39.0600|Per Unit|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000|1.0000|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000| TXT| SMKR|0.0000|Per Unit|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000|1.0000|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000|Demolition TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Replacement of bathroom shower/tub TXT| TXT|White, left-hand drain ECST|39.0600|Per Unit|P1|2.5000|Ea|346.8000|97.6500|0.0000|444.4500|1.0000|P1|2.5000|Ea|346.8000|97.6500|0.0000|444.4500| SMKR|0.0000|Per Unit|P1|2.5000|Ea|346.8000|97.6500|0.0000|444.4500|1.0000|P1|2.5000|Ea|346.8000|97.6500|0.0000|444.4500|Shower/tub TXT|_____________________________________________________________________________________ TXT| TXT|Preparation of tiling shower/tub TXT| TXT|Hardibacker backerboard TXT|1/2" x 4' x 8' ECST|36.4200|Per Unit|B1|0.0060|SF|0.7900|0.2200|0.0000|1.0100|280.0000|B1|1.6800|SF|219.9100|61.6000|0.0000|281.5100| TXT|Backer-on fastener screws ECST|0.0000|Per Unit||0.0000|each|21.8700|0.0000|0.0000|21.8700|3.0000||0.0000|each|65.6100|0.0000|0.0000|65.6100| TXT| TXT|Henry 430 clear thin-spread vinyl tile adhesive TXT|Gallon ECST|36.4200|Per Unit|B1|2.0000|Ea|12.7500|72.8400|0.0000|85.5900|2.0000|B1|4.0000|Ea|25.5000|145.6800|0.0000|171.1800| TXT| TXT|Ceramic tile adhesive caulk TXT|5.5 ounce tube ECST|36.4200|Per Unit|B1|1.0000|Ea|3.3000|36.4200|0.0000|39.7200|1.0000|B1|1.0000|Ea|3.3000|36.4200|0.0000|39.7200| TXT| TXT|4-1/4" x 4-1/4" ceramic wall tile TXT|Snow White, bright glaze ECST|36.4200|Per Unit|B1|0.0240|SF|1.2300|0.8700|0.0000|2.1000|280.0000|B1|6.7200|SF|345.5800|243.6000|0.0000|589.1800| TXT| TXT|2" x 6" ceramic surface cap TXT|Granite ECST|36.4200|Per Unit|B1|0.0010|Ea|0.5000|0.0400|0.0000|0.5400|32.0000|B1|0.0320|Ea|15.9900|1.2800|0.0000|17.2700| TXT| TXT|White dry tile grout (non-sanded) TXT|5 pounds ECST|36.4200|Per Unit|B1|0.0000|Ea|4.8700|0.0000|0.0000|4.8700|2.0000|B1|0.0000|Ea|9.7300|0.0000|0.0000|9.7300| TXT| TXT|Bypass door tub enclosure, 60" wide opening. With track. TXT|Brass, hammertone glass ECST|39.7900|Per Unit|BC|1.2000|Ea|142.8000|47.7500|0.0000|190.5500|1.0000|BC|1.2000|Ea|142.8000|47.7500|0.0000|190.5500| SMKR|0.0000|Per Unit|BC|4.2310|Ea|188.1100|158.1400|0.0000|346.2500|601.0000|BC|14.6320|Ea|828.4300|536.3300|0.0000|1364.7600|Tub enclosure TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Bathroom Floor Tiling TXT| TXT|RhinoBoard backerboard TXT|1/4" x 3' x 5' ECST|36.4200|Per Unit|B1|0.0060|SF|0.7800|0.2200|0.0000|1.0000|196.0000|B1|1.1760|SF|151.9400|43.1200|0.0000|195.0600| TXT| TXT|Remove/Replace floor trim. Using reusable portions and replacing damaged sections. ECST|36.4200|Per Unit|B1|0.0340|L.F.|0.0000|1.2400|0.0000|1.2400|40.0000|B1|1.3600|L.F.|0.0000|49.6000|0.0000|49.6000| TXT| TXT|FlexBond premium flexible bonding mortar TXT|White, 50 pounds ECST|0.0000|Per Unit|--|0.0000|Ea|28.7600|0.0000|0.0000|28.7600|2.0000|--|0.0000|Ea|57.5300|0.0000|0.0000|57.5300| TXT| TXT|8 x 8 ceramic floor tile TXT|Pietra, Alabaster ECST|36.4200|Per Unit|B1|0.0000|SF|0.8000|0.0000|0.0000|0.8000|104.0000|B1|0.0000|SF|82.7400|0.0000|0.0000|82.7400| TXT| TXT|Setting floors in thin-set mortar and grouting TXT|8" x 8" and larger field tile ECST|38.1800|Per Unit|TL|0.2000|SF|0.3300|7.6400|0.0000|7.9700|104.0000|TL|20.8000|SF|33.9500|794.5600|0.0000|828.5100| SMKR|0.0000|Per Unit|TL|0.2400|SF|30.6600|9.1000|0.0000|39.7600|446.0000|TL|23.3360|SF|326.1600|887.2800|0.0000|1213.4400|Floor tiling TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Remove old bathroom exhaust fan. ECST|36.4200|Per Unit|B1|0.6250|Ea|0.0000|22.7600|0.0000|22.7600|1.0000|B1|0.6250|Ea|0.0000|22.7600|0.0000|22.7600| TXT| TXT|Bath fan TXT|Designer Series bath fan with light, Broan Manufacturing TXT|80 CFM, 0.6 sones ECST|42.6400|Per Unit|BE|1.0000|Ea|136.6800|42.6400|0.0000|179.3200|1.0000|BE|1.0000|Ea|136.6800|42.6400|0.0000|179.3200| SMKR|0.0000|Per Unit|BE|1.6250|Ea|136.6800|65.4000|0.0000|202.0800|2.0000|BE|1.6250|Ea|136.6800|65.4000|0.0000|202.0800|Bath fan TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Light bar for beveled tri-view cabinet TXT|36", 8 bulb ECST|42.6400|Per Unit|BE|0.6000|Ea|61.1000|25.5800|0.0000|86.6800|1.0000|BE|0.6000|Ea|61.1000|25.5800|0.0000|86.6800| TXT| TXT|Robe hook ECST|39.7900|Per Unit|BC|0.2800|Ea|18.4600|11.1400|0.0000|29.6000|1.0000|BC|0.2800|Ea|18.4600|11.1400|0.0000|29.6000| TXT|24" shelf with glass ECST|39.7900|Per Unit|BC|0.2800|Ea|81.1900|11.1400|0.0000|92.3300|1.0000|BC|0.2800|Ea|81.1900|11.1400|0.0000|92.3300| TXT|Toilet paper holder ECST|39.7900|Per Unit|BC|0.2800|Ea|34.7700|11.1400|0.0000|45.9100|1.0000|BC|0.2800|Ea|34.7700|11.1400|0.0000|45.9100| TXT|24" towel bar ECST|39.7900|Per Unit|BC|0.2800|Ea|44.3700|11.1400|0.0000|55.5100|1.0000|BC|0.2800|Ea|44.3700|11.1400|0.0000|55.5100| TXT|Single-control tub and shower faucet TXT|Chrome ECST|39.0600|Per Unit|P1|1.4000|Ea|81.5000|54.6800|0.0000|136.1800|1.0000|P1|1.4000|Ea|81.5000|54.6800|0.0000|136.1800| TXT|Frameless beveled tri-view mirror medicine cabinet TXT|29-1/2" wide x 25-3/8" high ECST|39.7900|Per Unit|BC|0.9500|Ea|99.1400|37.8000|0.0000|136.9400|1.0000|BC|0.9500|Ea|99.1400|37.8000|0.0000|136.9400| TXT| SMKR|0.0000|Per Unit|BC|4.0700|Ea|420.5400|162.6200|0.0000|583.1600|7.0000|BC|4.0700|Ea|420.5400|162.6200|0.0000|583.1600|Accessories TXT|_____________________________________________________________________________________ TXT| TXT| TXT|One-piece toilet TXT|Elongated, white ECST|39.0600|Per Unit|P1|1.1000|Ea|449.8200|42.9700|0.0000|492.7900|1.0000|P1|1.1000|Ea|449.8200|42.9700|0.0000|492.7900| TXT| TXT|Turn off valve and supply line ECST|39.0600|Per Unit|P1|0.2500||9.0000|9.7700|0.0000|18.7700|1.0000|P1|0.2500||9.0000|9.7700|0.0000|18.7700| TXT| TXT|Acrylic knob single-control lavatory faucet TXT|Chrome ECST|39.0600|Per Unit|P1|0.9000|Ea|64.2600|35.1500|0.0000|99.4100|1.0000|P1|0.9000|Ea|64.2600|35.1500|0.0000|99.4100| TXT| TXT|Natural maple toilet seat TXT|Elongated ECST|39.0600|Per Unit|P1|0.2500|Ea|33.3500|9.7700|0.0000|43.1200|1.0000|P1|0.2500|Ea|33.3500|9.7700|0.0000|43.1200| SMKR|0.0000|Per Unit|P1|2.5000|Ea|556.4300|97.6600|0.0000|654.0900|4.0000|P1|2.5000|Ea|556.4300|97.6600|0.0000|654.0900|Toilet TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Labor for caulking (around baseboard, fixtures, etc.) TXT|1/8" gap, per 100 linear feet ECST|40.1500|Per Unit|PT|1.5400|CLF|0.0000|61.8300|0.0000|61.8300|1.0000|PT|1.5400|CLF|0.0000|61.8300|0.0000|61.8300| TXT| SMKR|0.0000|Per Unit|PT|1.5400|CLF|0.0000|61.8300|0.0000|61.8300|1.0000|PT|1.5400|CLF|0.0000|61.8300|0.0000|61.8300|Caulking TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Cost to repaint a home interior TXT|Repaint a home interior, per 100 SF of floor ECST|40.1500|Per Unit|PT|3.0000|CSF|16.8300|120.5000|0.0000|137.3300|1.0000|PT|3.0000|CSF|16.8300|120.5000|0.0000|137.3300| TXT| TXT|Roll and brush 1 coat of water-base undercoat, 7 doors per gallon, per door ECST|40.1500|Per Unit|PT|0.3300|Ea|0.0000|13.2500|0.0000|13.2500|1.0000|PT|0.3300|Ea|0.0000|13.2500|0.0000|13.2500| TXT|Roll and brush 1st finish coat of water-base enamel, 10 doors per gallon, per door ECST|40.1500|Per Unit|PT|0.3000|Ea|0.0000|12.0500|0.0000|12.0500|1.0000|PT|0.3000|Ea|0.0000|12.0500|0.0000|12.0500| SMKR|0.0000|Per Unit|PT|3.6300|Ea|16.8300|145.8000|0.0000|162.6300|3.0000|PT|3.6300|Ea|16.8300|145.8000|0.0000|162.6300|Painting ELST| TXT| LINE| AUTO| ETMM|0.0000|Per Unit|PT|21.0580|Ea|1696.0500|826.4000|0.0000|2522.4500|1066.0000|PT|54.5550|Ea|2631.8600|2082.7700|0.0000|4714.6300| ETTO|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| AUTO| SUBT|0.0000|Per Unit|PT|21.0580|Ea|1696.0500|826.4000|0.0000|0.0000|1066.0000|PT|54.5550|Ea|2631.8600|2082.7700|0.0000|4714.6300| AUTO| OVHD|0.0000|Per Unit|PT|21.0580|Ea|1696.0500|826.4000|0.0000|0.0000|0.0000|PT|54.5550|Ea|2631.8600|2082.7700|0.0000|0.0000| CTIN|0.0000|Per Unit|Contingency|0.0000|1|0.0000|0.0000|0.0000|0.0000|0.0000|Contingency|0.0000|1|0.0000|0.0000|0.0000|0.0000| PROF|0.0000|Per Unit|PT|21.0580|Ea|1696.0500|826.4000|0.0000|0.0000|0.0000|PT|54.5550|Ea|2631.8600|2082.7700|0.0000|0.0000| AUTO| ETTL|0.0000|Per Unit|PT|21.0580|Ea|1696.0500|826.4000|0.0000|0.0000|0.0000|PT|54.5550|Ea|2631.8600|2082.7700|0.0000|4714.6300| AUTO| TAXM|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXL|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXE|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXS|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXC|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| AUTO| EGT|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|4714.6300| KEYLINE|ADJUSTED|LaborRate|Per Unit|CraftCode|UnitHours|Unit|UnitMaterial|UnitLabor|UnitEquipment|UnitTotal|Qty|CraftCode|TotalHours|Unit|TotalMaterial|TotalLabor|TotalEquipment|Total| ADJUSTMENTS|HRS|1.0000|MAT|1.0000|LAB|1.0000|EQP|1.0000|TOT|1.0000| MARKUPS|OVERHEAD|0.0000|PROFIT|0.0000| TAXES|CONTRACT|0.0000|MAT|0.0000|LAB|0.0000|EQP|0.0000|SUB|0.0000| HDR1| Qty Craft@Hours Unit Material Labor Equipment Total TXT|Estimate Template: TXT|Bathroom Addition 1 TXT| TXT|Current bath/shower is fiberglass with shower curtain. Remove and replace tub/shower combo and replace with cast iron kohler tub and new fixtures. Remove fiberboard backing, add concrete tileboard, tile, new plumbing fixtures. Add new sliding glass shower door. Replace linoleum floor with non-slip ceramic tile. Replace towel holders, toilet paper holder and robe hook, and plumbing fixtures. Add high-velocity, but quiet bathroom fan. Add new three-mirror medicine cabinet, bar lighting over sink, new kohler elongated toilet, toilet seat, and sink fixture. TXT| TXT|Demolition of Bathroom Shower/Tub TXT|Remove tub ECST|39.0600|Per Unit|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000|1.0000|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000| TXT| SMKR|0.0000|Per Unit|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000|1.0000|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000|Demolition TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Replacement of bathroom shower/tub TXT| TXT|White, left-hand drain ECST|39.0600|Per Unit|P1|2.5000|Ea|346.8000|97.6500|0.0000|444.4500|1.0000|P1|2.5000|Ea|346.8000|97.6500|0.0000|444.4500| SMKR|0.0000|Per Unit|P1|2.5000|Ea|346.8000|97.6500|0.0000|444.4500|1.0000|P1|2.5000|Ea|346.8000|97.6500|0.0000|444.4500|Shower/tub TXT|_____________________________________________________________________________________ TXT| TXT|Preparation of tiling shower/tub TXT| TXT|Hardibacker backerboard TXT|1/2" x 4' x 8' ECST|36.4200|Per Unit|B1|0.0060|SF|0.7900|0.2200|0.0000|1.0100|280.0000|B1|1.6800|SF|219.9100|61.6000|0.0000|281.5100| TXT|Backer-on fastener screws ECST|0.0000|Per Unit||0.0000|each|21.8700|0.0000|0.0000|21.8700|3.0000||0.0000|each|65.6100|0.0000|0.0000|65.6100| TXT| TXT|Henry 430 clear thin-spread vinyl tile adhesive TXT|Gallon ECST|36.4200|Per Unit|B1|2.0000|Ea|12.7500|72.8400|0.0000|85.5900|2.0000|B1|4.0000|Ea|25.5000|145.6800|0.0000|171.1800| TXT| TXT|Ceramic tile adhesive caulk TXT|5.5 ounce tube ECST|36.4200|Per Unit|B1|1.0000|Ea|3.3000|36.4200|0.0000|39.7200|1.0000|B1|1.0000|Ea|3.3000|36.4200|0.0000|39.7200| TXT| TXT|4-1/4" x 4-1/4" ceramic wall tile TXT|Snow White, bright glaze ECST|36.4200|Per Unit|B1|0.0240|SF|1.2300|0.8700|0.0000|2.1000|280.0000|B1|6.7200|SF|345.5800|243.6000|0.0000|589.1800| TXT| TXT|2" x 6" ceramic surface cap TXT|Granite ECST|36.4200|Per Unit|B1|0.0010|Ea|0.5000|0.0400|0.0000|0.5400|32.0000|B1|0.0320|Ea|15.9900|1.2800|0.0000|17.2700| TXT| TXT|White dry tile grout (non-sanded) TXT|5 pounds ECST|36.4200|Per Unit|B1|0.0000|Ea|4.8700|0.0000|0.0000|4.8700|2.0000|B1|0.0000|Ea|9.7300|0.0000|0.0000|9.7300| TXT| TXT|Bypass door tub enclosure, 60" wide opening. With track. TXT|Brass, hammertone glass ECST|39.7900|Per Unit|BC|1.2000|Ea|142.8000|47.7500|0.0000|190.5500|1.0000|BC|1.2000|Ea|142.8000|47.7500|0.0000|190.5500| SMKR|0.0000|Per Unit|BC|4.2310|Ea|188.1100|158.1400|0.0000|346.2500|601.0000|BC|14.6320|Ea|828.4300|536.3300|0.0000|1364.7600|Tub enclosure TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Bathroom Floor Tiling TXT| TXT|RhinoBoard backerboard TXT|1/4" x 3' x 5' ECST|36.4200|Per Unit|B1|0.0060|SF|0.7800|0.2200|0.0000|1.0000|196.0000|B1|1.1760|SF|151.9400|43.1200|0.0000|195.0600| TXT| TXT|Remove/Replace floor trim. Using reusable portions and replacing damaged sections. ECST|36.4200|Per Unit|B1|0.0340|L.F.|0.0000|1.2400|0.0000|1.2400|40.0000|B1|1.3600|L.F.|0.0000|49.6000|0.0000|49.6000| TXT| TXT|FlexBond premium flexible bonding mortar TXT|White, 50 pounds ECST|0.0000|Per Unit|--|0.0000|Ea|28.7600|0.0000|0.0000|28.7600|2.0000|--|0.0000|Ea|57.5300|0.0000|0.0000|57.5300| TXT| TXT|8 x 8 ceramic floor tile TXT|Pietra, Alabaster ECST|36.4200|Per Unit|B1|0.0000|SF|0.8000|0.0000|0.0000|0.8000|104.0000|B1|0.0000|SF|82.7400|0.0000|0.0000|82.7400| TXT| TXT|Setting floors in thin-set mortar and grouting TXT|8" x 8" and larger field tile ECST|38.1800|Per Unit|TL|0.2000|SF|0.3300|7.6400|0.0000|7.9700|104.0000|TL|20.8000|SF|33.9500|794.5600|0.0000|828.5100| SMKR|0.0000|Per Unit|TL|0.2400|SF|30.6600|9.1000|0.0000|39.7600|446.0000|TL|23.3360|SF|326.1600|887.2800|0.0000|1213.4400|Floor tiling TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Remove old bathroom exhaust fan. ECST|36.4200|Per Unit|B1|0.6250|Ea|0.0000|22.7600|0.0000|22.7600|1.0000|B1|0.6250|Ea|0.0000|22.7600|0.0000|22.7600| TXT| TXT|Bath fan TXT|Designer Series bath fan with light, Broan Manufacturing TXT|80 CFM, 0.6 sones ECST|42.6400|Per Unit|BE|1.0000|Ea|136.6800|42.6400|0.0000|179.3200|1.0000|BE|1.0000|Ea|136.6800|42.6400|0.0000|179.3200| SMKR|0.0000|Per Unit|BE|1.6250|Ea|136.6800|65.4000|0.0000|202.0800|2.0000|BE|1.6250|Ea|136.6800|65.4000|0.0000|202.0800|Bath fan TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Light bar for beveled tri-view cabinet TXT|36", 8 bulb ECST|42.6400|Per Unit|BE|0.6000|Ea|61.1000|25.5800|0.0000|86.6800|1.0000|BE|0.6000|Ea|61.1000|25.5800|0.0000|86.6800| TXT| TXT|Robe hook ECST|39.7900|Per Unit|BC|0.2800|Ea|18.4600|11.1400|0.0000|29.6000|1.0000|BC|0.2800|Ea|18.4600|11.1400|0.0000|29.6000| TXT|24" shelf with glass ECST|39.7900|Per Unit|BC|0.2800|Ea|81.1900|11.1400|0.0000|92.3300|1.0000|BC|0.2800|Ea|81.1900|11.1400|0.0000|92.3300| TXT|Toilet paper holder ECST|39.7900|Per Unit|BC|0.2800|Ea|34.7700|11.1400|0.0000|45.9100|1.0000|BC|0.2800|Ea|34.7700|11.1400|0.0000|45.9100| TXT|24" towel bar ECST|39.7900|Per Unit|BC|0.2800|Ea|44.3700|11.1400|0.0000|55.5100|1.0000|BC|0.2800|Ea|44.3700|11.1400|0.0000|55.5100| TXT|Single-control tub and shower faucet TXT|Chrome ECST|39.0600|Per Unit|P1|1.4000|Ea|81.5000|54.6800|0.0000|136.1800|1.0000|P1|1.4000|Ea|81.5000|54.6800|0.0000|136.1800| TXT|Frameless beveled tri-view mirror medicine cabinet TXT|29-1/2" wide x 25-3/8" high ECST|39.7900|Per Unit|BC|0.9500|Ea|99.1400|37.8000|0.0000|136.9400|1.0000|BC|0.9500|Ea|99.1400|37.8000|0.0000|136.9400| TXT| SMKR|0.0000|Per Unit|BC|4.0700|Ea|420.5400|162.6200|0.0000|583.1600|7.0000|BC|4.0700|Ea|420.5400|162.6200|0.0000|583.1600|Accessories TXT|_____________________________________________________________________________________ TXT| TXT| TXT|One-piece toilet TXT|Elongated, white ECST|39.0600|Per Unit|P1|1.1000|Ea|449.8200|42.9700|0.0000|492.7900|1.0000|P1|1.1000|Ea|449.8200|42.9700|0.0000|492.7900| TXT| TXT|Turn off valve and supply line ECST|39.0600|Per Unit|P1|0.2500||9.0000|9.7700|0.0000|18.7700|1.0000|P1|0.2500||9.0000|9.7700|0.0000|18.7700| TXT| TXT|Acrylic knob single-control lavatory faucet TXT|Chrome ECST|39.0600|Per Unit|P1|0.9000|Ea|64.2600|35.1500|0.0000|99.4100|1.0000|P1|0.9000|Ea|64.2600|35.1500|0.0000|99.4100| TXT| TXT|Natural maple toilet seat TXT|Elongated ECST|39.0600|Per Unit|P1|0.2500|Ea|33.3500|9.7700|0.0000|43.1200|1.0000|P1|0.2500|Ea|33.3500|9.7700|0.0000|43.1200| SMKR|0.0000|Per Unit|P1|2.5000|Ea|556.4300|97.6600|0.0000|654.0900|4.0000|P1|2.5000|Ea|556.4300|97.6600|0.0000|654.0900|Toilet TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Labor for caulking (around baseboard, fixtures, etc.) TXT|1/8" gap, per 100 linear feet ECST|40.1500|Per Unit|PT|1.5400|CLF|0.0000|61.8300|0.0000|61.8300|1.0000|PT|1.5400|CLF|0.0000|61.8300|0.0000|61.8300| TXT| SMKR|0.0000|Per Unit|PT|1.5400|CLF|0.0000|61.8300|0.0000|61.8300|1.0000|PT|1.5400|CLF|0.0000|61.8300|0.0000|61.8300|Caulking TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Cost to repaint a home interior TXT|Repaint a home interior, per 100 SF of floor ECST|40.1500|Per Unit|PT|3.0000|CSF|16.8300|120.5000|0.0000|137.3300|1.0000|PT|3.0000|CSF|16.8300|120.5000|0.0000|137.3300| TXT| TXT|Roll and brush 1 coat of water-base undercoat, 7 doors per gallon, per door ECST|40.1500|Per Unit|PT|0.3300|Ea|0.0000|13.2500|0.0000|13.2500|1.0000|PT|0.3300|Ea|0.0000|13.2500|0.0000|13.2500| TXT|Roll and brush 1st finish coat of water-base enamel, 10 doors per gallon, per door ECST|40.1500|Per Unit|PT|0.3000|Ea|0.0000|12.0500|0.0000|12.0500|1.0000|PT|0.3000|Ea|0.0000|12.0500|0.0000|12.0500| SMKR|0.0000|Per Unit|PT|3.6300|Ea|16.8300|145.8000|0.0000|162.6300|3.0000|PT|3.6300|Ea|16.8300|145.8000|0.0000|162.6300|Painting ELST| TXT| LINE| AUTO| ETMM|0.0000|Per Unit|PT|21.0580|Ea|1696.0500|826.4000|0.0000|2522.4500|1066.0000|PT|54.5550|Ea|2631.8600|2082.7700|0.0000|4714.6300| ETTO|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| AUTO| SUBT|0.0000|Per Unit|PT|21.0580|Ea|1696.0500|826.4000|0.0000|0.0000|1066.0000|PT|54.5550|Ea|2631.8600|2082.7700|0.0000|4714.6300| AUTO| OVHD|0.0000|Per Unit|PT|21.0580|Ea|1696.0500|826.4000|0.0000|0.0000|0.0000|PT|54.5550|Ea|2631.8600|2082.7700|0.0000|0.0000| CTIN|0.0000|Per Unit|Contingency|0.0000|1|0.0000|0.0000|0.0000|0.0000|0.0000|Contingency|0.0000|1|0.0000|0.0000|0.0000|0.0000| PROF|0.0000|Per Unit|PT|21.0580|Ea|1696.0500|826.4000|0.0000|0.0000|0.0000|PT|54.5550|Ea|2631.8600|2082.7700|0.0000|0.0000| AUTO| ETTL|0.0000|Per Unit|PT|21.0580|Ea|1696.0500|826.4000|0.0000|0.0000|0.0000|PT|54.5550|Ea|2631.8600|2082.7700|0.0000|4714.6300| AUTO| TAXM|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXL|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXE|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXS|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXC|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| AUTO| EGT|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|4714.6300|