аЯрЁБс>ўџ ўџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџ§џџџ ўџџџ  ўџџџўџџџўџџџ"#$%&'()*+,-./ўџџџ123456789:;<=>ўџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџRoot Entryџџџџџџџџ€7игЏр˜Dр‹=Š)“ЧРCONTENTSџџџџџџџџ ј3MATRIXINFOџџџџџџџџўџџџAUTHORINFOџџџџž ўџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџџndercounter appliances without damaging either the floor or the countertop€Remove kitchen fixturesOrigin(10013,315,13507)€Self-rimming sink with disposerOrigin(10013,315,13507) € Self-rimming sink with disposer №?BLЄp= зƒ@@Eaј?fffffЦH@fffffЦH@fffffЦH@fffffЦH@ј?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,315,13507)€Origin(10013,315,13510)€Remove kitchen fixtures€Undercounter dishwasherOrigin(10013,315,13510) €Undercounter dishwasher №?BLЄp= зƒ@@Ea№?Єp= зƒ@@Єp= зƒ@@Єp= зƒ@@Єp= зƒ@@№?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,315,13510)€оBold(1,41);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Cast iron kitchen sink","Dumont kitchen sink","Eljer","Kitchen sink","Kitchen sink:cast iron","Sinks:cast iron","Sinks:kitchen");Origin(10013,329,14298)€Replace kitchen fixtures€XDumont double bowl cast iron sink, Eljer. White enameled cast iron. 33" x 22" x 8" deep.€ Self-rimmingOrigin(10013,329,14299) € Self-rimming №?P1HсzЎ‡C@Eaш? d@ЭЬЬЬЬL=@š™™™™Щg@ d@ЭЬЬЬЬL=@š™™™™Щg@ш?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,329,14299)€—Bold(1,55);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Faucets:kitchen","Kitchen faucet:single-handle","Kohler");Origin(10013,333,14462)€kKitchen faucet, high arch single-handle, Forte, Kohler. Remote valve and matching deck mounted spray head. €Polished chromeOrigin(10013,333,14463) €Polished chrome №?P1HсzЎ‡C@Eaš™™™™™ё?рf@\Тѕ(|E@зЃp= ?l@рf@\Тѕ(|E@зЃp= ?l@š™™™™™ё?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,333,14463)€Origin(10013,339,14808)€=3/4-horsepower heavy-duty food waste disposer, In-Sink-Erator€DisposerOrigin(10013,339,14808) € Disposer №?P1HсzЎ‡C@Ea№?c@HсzЎ‡C@RИ…ысg@c@HсzЎ‡C@RИ…ысg@№?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,339,14808)*€Replace Sink & Fixtures@P1Eaffffff@…ыQИž@…ыQИ=h@q= зЃо…@…ыQИž@…ыQИ=h@q= зЃо…@ffffff@€Bold(1,26);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Filler strip:oak","Oak fill strip");Origin(10013,321,13856)џџCParagraphPT_ESTIMATE_LASTџџCParagraphPT_GRAPHIC_LINE џџCParagraphPT_AUTOMATIC_LINEџџCParagraphPT_EST_TOTAL_MMLE/Total Manhours, Material, Labor, and Equipment: a@P1EaV-2'@)\Тѕѓš@Уѕ(\†{@ЭЬЬЬЬъ @Єp= з2Д@Єp= з:’@ЭЬЬЬŒСИ@сzЎG!?@џџCParagraphPT_EST_TOTAL_SUBSTotal Only (Subcontract) Costs:Y€џџCParagraphPT_ESTIMATE_SUBTOTAL Subtotal:! a@P1EaV-2'@)\Тѕѓš@Уѕ(\†{@Єp= з2Д@Єp= з:’@сzЎG!?@Y€џџCParagraphPT_MARKUP_OVERHEADOverhead1џџCParagraphPT_MARKUP_CONTINGENCY*1џџCParagraphPT_MARKUP_PROFITProfit1Y€џџCParagraphPT_ESTIMATE_TOTALEstimate Total: a@P1EaV-2'@)\Тѕѓš@Уѕ(\†{@TNEEST........................LC:\Program Files\Craftsman\National Estimator\Costbooks\2007 Improvement.cbk№?№?№?№?№? a@P1EaV-2'@)\Тѕѓš@Уѕ(\†{@Єp= з2Д@Єp= з:’@сzЎG!?@eџџCParagraphPT_HEADING14 Qty Craft@Hours Unit Material Labor Equipment TotalџџCParagraphPT_TEXTKitchen Remodel 1€€ЗRemove and replace existing kitchen cabinets. Replace with new oak cabinets. Remove current formica countertops and replace with granite countertops. Replace kitchen sink and fixture.€€џARemove cabinets. Per linear foot of cabinet face or back (whichever is longer). The cost of removing base cabinets includes the cost of removing the countertop. Add the cost of moving plumbing, electrical and HVAC lines. These figures assume debris is piled on site. No salvage of materials or fixture moving is included.ŒBold(1,16);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Cabinets:removal","Kitchen:cabinets, removal");Origin(10013,315,13495)€Origin(10013,315,13496)€Remove existing cabinets€Wall cabinets, woodOrigin(10013,315,13496)џџCParagraphPT_ESTCOSTWall cabinets, wood 9@BLЄp= зƒ@@LFа?…ыQИ… @…ыQИ… @аi@аi@@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,315,13496)€€New Base Cabinets€ШOak finished base cabinets. Pre-assembled. Raised veneer center panel framed with 3/4"-thick solid oak. Arched top rail. Drawer fronts are 3/4"-thick solid oak. 34-1/2" high, 24" deep. With hardware. €Bold(1,27);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Base cabinets:oak","Cabinets:oak");Origin(10013,320,13823)€Oak finished base cabinetsOrigin(10013,320,13826)€15" wide, 3-drawer baseOrigin(10013,320,13826) €15" wide, 3-drawer base №?BC…ыQИхC@Ea{ЎGсzф?€g@И…ыQx9@зЃp= Џj@€g@И…ыQx9@зЃp= Џj@{ЎGсzф?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,320,13826)€Oak finished base cabinetsOrigin(10013,320,13831)€36" wide, 2 doorsOrigin(10013,320,13831) €36" wide, 2 doors @BC…ыQИхC@Ea…ыQИэ? n@{ЎGсB@Тѕ(\“q@Ьš@зЃp= Џo@zЎGсСž@{ЎGсz@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,320,13831)€Oak finished base cabinetsOrigin(10013,320,13832)€36" wide, corner baseOrigin(10013,320,13832) €36" wide, corner base №?BC…ыQИхC@EaЄp= зЃш?рe@Єp= зЃ>@ЎGсzДi@рe@Єp= зЃ>@ЎGсzДi@Єp= зЃш?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,320,13832)€‘Oak finished wall cabinets. Pre-assembled. Raised veneer center panel framed with 3/4"-thick solid oak. 12" deep. Arched top rail. With hardware.Bold(1,27);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Cabinets:wall","Wall cabinets:oak");Origin(10013,321,13839)€Oak finished wall cabinetsOrigin(10013,321,13849)€36" wide x 30" high, 2 doorsOrigin(10013,321,13849) €36" wide x 30" high, 2 doors №?BC…ыQИхC@Ea…ыQИэ?e@{ЎGсB@…ыQИ†i@e@{ЎGсB@…ыQИ†i@…ыQИэ?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,321,13849)€Oak finished wall cabinetsOrigin(10013,321,13841)€15" wide x 30" high, 1 doorOrigin(10013,321,13841) €15" wide x 30" high, 1 door №?BC…ыQИхC@Ea{ЎGсzф?@Y@И…ыQx9@ЎGсzž_@@Y@И…ыQx9@ЎGсzž_@{ЎGсzф?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,321,13841)€ Misc. finished oak cabinet trim.€Crown mold, 8' longOrigin(10013,321,13857) €Crown mold, 8' long @BC…ыQИхC@Eaш?€I@зЃp= з=@і(\Т5T@ c@сzЎGaV@q= зЃPn@@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,321,13857)€Finished oak cabinet trimOrigin(10013,321,13858)€Toe kick, 8' longOrigin(10013,321,13858) €Toe kick, 8' long @BC…ыQИхC@Eaш?fffffц3@зЃp= з=@…ыQИоH@š™™™™йM@сzЎGaV@зЃp= Їb@@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,321,13858)€Finished oak cabinet trimOrigin(10013,321,13859)€Universal fill strip, 3" x 30"Origin(10013,321,13859) €Universal fill strip, 3" x 30" @BC…ыQИхC@Eaр?333333/@fffffц3@РA@€S@рX@0f@@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,321,13859)џџCParagraphPT_SUBTOTAL_MARKERRemove and Replace Cabinets€G@BCEa{ЎGсz@\Тѕ(ЖŽ@{ЎGс:n@= зЃp"“@ffffцЅ@fffffТŠ@€ЕЋ@ЎGсz”6@€ˆBold(1,20);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Countertops:granite","Granite countertop");Origin(10013,323,13942)€Granite countertopsOrigin(10013,323,13943)€Most 3/4" (2cm) granite topsOrigin(10013,323,13943) €Most 3/4" (2cm) granite tops 9@B1і(\Т5B@SFќЉёвMbР?33333ГC@Єp= зЃ@HсzЎF@ШŽ@ ]@6‘@š™™™™™ @pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,323,13943)€Granite countertopsOrigin(10013,323,13945)€Add for 1/2" beveled edgeOrigin(10013,323,13945) €Add for 1/2" beveled edge 9@--LFHсzЎG@HсzЎG@f@f@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,323,13945)€Granite countertopsOrigin(10013,323,13946)€%Add for backsplash seaming and edgingOrigin(10013,323,13946) €&Add for backsplash seaming and edging "@--LF*@*@@]@@]@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,323,13946)€Granite countertops€Add for full bullnose edgeOrigin(10013,323,13952) €Add for full bullnose edge 9@--LF3333334@3333334@@@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,323,13952)€Granite countertopsOrigin(10013,323,13948)€Add for delivery (typical)Origin(10013,323,13948) €Add for delivery (typical) №?--Eac@c@c@c@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,323,13948)*€Install New Granite Countertops@U@--EaќЉёвMbР?š™™™™‰m@Єp= зЃ@…ыQИn@{ЎGсйž@ ]@= зЃ№U @š™™™™™ @€€џяRemove kitchen fixtures. These figures include turning off the water, disconnecting the drain, capping the lines, disconnecting faucets and fittings, removing the sink from the base cabinet and piling debris on site. No salvage value assumed. Reduce these costs by 25% if countertop and base cabinets are also being demolished. If a new floor surface has been laid over the original floor, there may be no way to remove uЄp= з2Д@Єp= з:’@сzЎG!?@Y€џџCParagraphPT_TAX_MATERIALSTax on Materials:"џџCParagraphPT_TAX_LABOR Tax on Labor:#џџCParagraphPT_TAX_EQUIPMENTTax on Equipment:$џџCParagraphPT_TAX_SUBSTax on Total Only Costs:%џџCParagraphPT_TAX_CONTRACTTax on the Contract Price&Y€џџCParagraphPT_GRAND_TOTAL Grand Total:'ШШM<AuthorProjectInfo><CompanyInfo profile="" Name="CBC" Contact="bill grote" Street1="9999 fd st" Street2="CBC" City="Escondido" State="CA" Zip="92009" Country="US" Phone="" Web="" Email="bill@costbook.com" Fax="" taxexemptnumber=""/><EstimateInfo EstimateID="" EstimatorName="" EstimatedDate="" Comments="" SpecialInstructions=""/><JobInfo JobName="" Contact="" Street1="" Street2="" City="" State="" Zip="" Country="" Phone="" Web="" Email="" Fax=""/><CustomerInfo Contact="" Company="" Street1="" Street2="" City="" State="" Zip="" Country="" Web="" Email="" Fax=""/></AuthorProjectInfo>JCW-PLAINџџџџџџџџџџџџ!eJCW-ADJUSTџџџџџџџџџџџџ0aџџџџџџџџџџџџџџџџџџџџџџџџKEYLINE|NOT ADJUSTED|LaborRate|Per Unit|CraftCode|UnitHours|Unit|UnitMaterial|UnitLabor|UnitEquipment|UnitTotal|Qty|CraftCode|TotalHours|Unit|TotalMaterial|TotalLabor|TotalEquipment|Total| ADJUSTMENTS|HRS|1.0000|MAT|1.0000|LAB|1.0000|EQP|1.0000|TOT|1.0000| MARKUPS|OVERHEAD|0.0000|PROFIT|0.0000| TAXES|CONTRACT|0.0000|MAT|0.0000|LAB|0.0000|EQP|0.0000|SUB|0.0000| HDR1| Qty Craft@Hours Unit Material Labor Equipment Total TXT|Kitchen Remodel 1 TXT| TXT|Remove and replace existing kitchen cabinets. Replace with new oak cabinets. Remove current formica countertops and replace with granite countertops. Replace kitchen sink and fixture. TXT| TXT|Remove cabinets. Per linear foot of cabinet face or back (whichever is longer). The cost of removing base cabinets includes the cost of removing the countertop. Add the cost of moving plumbing, electrical and HVAC lines. These figures assume debris is piled on site. No salvage of materials or fixture moving is included. TXT| TXT|Remove existing cabinets TXT|Wall cabinets, wood ECST|33.0300|Per Unit|BL|0.2500|LF|0.0000|8.2600|0.0000|8.2600|25.0000|BL|6.2500|LF|0.0000|206.5000|0.0000|206.5000| TXT| TXT|New Base Cabinets TXT|Oak finished base cabinets. Pre-assembled. Raised veneer center panel framed with 3/4"-thick solid oak. Arched top rail. Drawer fronts are 3/4"-thick solid oak. 34-1/2" high, 24" deep. With hardware. TXT|Oak finished base cabinets TXT|15" wide, 3-drawer base ECST|39.7900|Per Unit|BC|0.6400|Ea|191.7600|25.4700|0.0000|217.2300|1.0000|BC|0.6400|Ea|191.7600|25.4700|0.0000|217.2300| TXT|Oak finished base cabinets TXT|36" wide, 2 doors ECST|39.7900|Per Unit|BC|0.9100|Ea|249.9000|36.2100|0.0000|286.1100|7.0000|BC|6.3700|Ea|1749.3000|253.4700|0.0000|2002.7700| TXT|Oak finished base cabinets TXT|36" wide, corner base ECST|39.7900|Per Unit|BC|0.7700|Ea|178.5000|30.6400|0.0000|209.1400|1.0000|BC|0.7700|Ea|178.5000|30.6400|0.0000|209.1400| TXT|Oak finished wall cabinets. Pre-assembled. Raised veneer center panel framed with 3/4"-thick solid oak. 12" deep. Arched top rail. With hardware. TXT|Oak finished wall cabinets TXT|36" wide x 30" high, 2 doors ECST|39.7900|Per Unit|BC|0.9100|Ea|171.3600|36.2100|0.0000|207.5700|1.0000|BC|0.9100|Ea|171.3600|36.2100|0.0000|207.5700| TXT|Oak finished wall cabinets TXT|15" wide x 30" high, 1 door ECST|39.7900|Per Unit|BC|0.6400|Ea|103.0200|25.4700|0.0000|128.4900|1.0000|BC|0.6400|Ea|103.0200|25.4700|0.0000|128.4900| TXT|Misc. finished oak cabinet trim. TXT|Crown mold, 8' long ECST|39.7900|Per Unit|BC|0.7500|Ea|52.0200|29.8400|0.0000|81.8600|3.0000|BC|2.2500|Ea|156.0600|89.5200|0.0000|245.5800| TXT|Finished oak cabinet trim TXT|Toe kick, 8' long ECST|39.7900|Per Unit|BC|0.7500|Ea|20.3000|29.8400|0.0000|50.1400|3.0000|BC|2.2500|Ea|60.8900|89.5200|0.0000|150.4100| TXT|Finished oak cabinet trim TXT|Universal fill strip, 3" x 30" ECST|39.7900|Per Unit|BC|0.5000|Ea|15.9100|19.9000|0.0000|35.8100|5.0000|BC|2.5000|Ea|79.5600|99.5000|0.0000|179.0600| SMKR|0.0000|Per Unit|BC|6.1200|Ea|982.7700|241.8400|0.0000|1224.6100|47.0000|BC|22.5800|Ea|2690.4500|856.3000|0.0000|3546.7500|Remove and Replace Cabinets TXT| TXT|Granite countertops TXT|Most 3/4" (2cm) granite tops ECST|36.4200|Per Unit|B1|0.1280|SF|40.1900|4.6600|0.0000|44.8500|25.0000|B1|3.2000|SF|1004.7000|116.5000|0.0000|1121.2000| TXT|Granite countertops TXT|Add for 1/2" beveled edge ECST|0.0000|Per Unit|--|0.0000|LF|7.2100|0.0000|0.0000|7.2100|25.0000|--|0.0000|LF|180.2900|0.0000|0.0000|180.2900| TXT|Granite countertops TXT|Add for backsplash seaming and edging ECST|0.0000|Per Unit|--|0.0000|LF|13.2600|0.0000|0.0000|13.2600|9.0000|--|0.0000|LF|119.3400|0.0000|0.0000|119.3400| TXT|Granite countertops TXT|Add for full bullnose edge ECST|0.0000|Per Unit|--|0.0000|LF|20.6000|0.0000|0.0000|20.6000|25.0000|--|0.0000|LF|515.1000|0.0000|0.0000|515.1000| TXT|Granite countertops TXT|Add for delivery (typical) ECST|0.0000|Per Unit|--|0.0000|Ea|155.0400|0.0000|0.0000|155.0400|1.0000|--|0.0000|Ea|155.0400|0.0000|0.0000|155.0400| SMKR|0.0000|Per Unit|--|0.1280|Ea|236.3000|4.6600|0.0000|240.9600|85.0000|--|3.2000|Ea|1974.4700|116.5000|0.0000|2090.9700|Install New Granite Countertops TXT| TXT|Remove kitchen fixtures. These figures include turning off the water, disconnecting the drain, capping the lines, disconnecting faucets and fittings, removing the sink from the base cabinet and piling debris on site. No salvage value assumed. Reduce these costs by 25% if countertop and base cabinets are also being demolished. If a new floor surface has been laid over the original floor, there may be no way to remove undercounter appliances without damaging either the floor or the countertop TXT|Remove kitchen fixtures TXT|Self-rimming sink with disposer ECST|33.0300|Per Unit|BL|1.5000|Ea|0.0000|49.5500|0.0000|49.5500|1.0000|BL|1.5000|Ea|0.0000|49.5500|0.0000|49.5500| TXT| TXT|Remove kitchen fixtures TXT|Undercounter dishwasher ECST|33.0300|Per Unit|BL|1.0000|Ea|0.0000|33.0300|0.0000|33.0300|1.0000|BL|1.0000|Ea|0.0000|33.0300|0.0000|33.0300| TXT| TXT|Replace kitchen fixtures TXT|Dumont double bowl cast iron sink, Eljer. White enameled cast iron. 33" x 22" x 8" deep. TXT|Self-rimming ECST|39.0600|Per Unit|P1|0.7500|Ea|164.2200|29.3000|0.0000|193.5200|1.0000|P1|0.7500|Ea|164.2200|29.3000|0.0000|193.5200| TXT| TXT|Kitchen faucet, high arch single-handle, Forte, Kohler. Remote valve and matching deck mounted spray head. TXT|Polished chrome ECST|39.0600|Per Unit|P1|1.1000|Ea|186.6600|42.9700|0.0000|229.6300|1.0000|P1|1.1000|Ea|186.6600|42.9700|0.0000|229.6300| TXT| TXT|3/4-horsepower heavy-duty food waste disposer, In-Sink-Erator TXT|Disposer ECST|39.0600|Per Unit|P1|1.0000|Ea|155.0400|39.0600|0.0000|194.1000|1.0000|P1|1.0000|Ea|155.0400|39.0600|0.0000|194.1000| SMKR|0.0000|Per Unit|P1|5.3500|Ea|505.9200|193.9100|0.0000|699.8300|5.0000|P1|5.3500|Ea|505.9200|193.9100|0.0000|699.8300|Replace Sink & Fixtures TXT| ELST| LINE| AUTO| ETMM|0.0000|Per Unit|P1|11.5980|Ea|1724.9900|440.4100|0.0000|2165.4000|137.0000|P1|31.1300|Ea|5170.8400|1166.7100|0.0000|6337.5500| ETTO|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| AUTO| SUBT|0.0000|Per Unit|P1|11.5980|Ea|1724.9900|440.4100|0.0000|0.0000|137.0000|P1|31.1300|Ea|5170.8400|1166.7100|0.0000|6337.5500| AUTO| OVHD|0.0000|Per Unit|P1|11.5980|Ea|1724.9900|440.4100|0.0000|0.0000|0.0000|P1|31.1300|Ea|5170.8400|1166.7100|0.0000|0.0000| CTIN|0.0000|Per Unit||0.0000|1|0.0000|0.0000|0.0000|0.0000|0.0000||0.0000|1|0.0000|0.0000|0.0000|0.0000| PROF|0.0000|Per Unit|P1|11.5980|Ea|1724.9900|440.4100|0.0000|0.0000|0.0000|P1|31.1300|Ea|5170.8400|1166.7100|0.0000|0.0000| AUTO| ETTL|0.0000|Per Unit|P1|11.5980|Ea|1724.9900|440.4100|0.0000|0.0000|0.0000|P1|31.1300|Ea|5170.8400|1166.7100|0.0000|6337.5500| AUTO| TAXM|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXL|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXE|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXS|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXC|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| AUTO| EGT|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|6337.5500| KEYLINE|ADJUSTED|LaborRate|Per Unit|CraftCode|UnitHours|Unit|UnitMaterial|UnitLabor|UnitEquipment|UnitTotal|Qty|CraftCode|TotalHours|Unit|TotalMaterial|TotalLabor|TotalEquipment|Total| ADJUSTMENTS|HRS|1.0000|MAT|1.0000|LAB|1.0000|EQP|1.0000|TOT|1.0000| MARKUPS|OVERHEAD|0.0000|PROFIT|0.0000| TAXES|CONTRACT|0.0000|MAT|0.0000|LAB|0.0000|EQP|0.0000|SUB|0.0000| HDR1| Qty Craft@Hours Unit Material Labor Equipment Total TXT|Kitchen Remodel 1 TXT| TXT|Remove and replace existing kitchen cabinets. Replace with new oak cabinets. Remove current formica countertops and replace with granite countertops. Replace kitchen sink and fixture. TXT| TXT|Remove cabinets. Per linear foot of cabinet face or back (whichever is longer). The cost of removing base cabinets includes the cost of removing the countertop. Add the cost of moving plumbing, electrical and HVAC lines. These figures assume debris is piled on site. No salvage of materials or fixture moving is included. TXT| TXT|Remove existing cabinets TXT|Wall cabinets, wood ECST|33.0300|Per Unit|BL|0.2500|LF|0.0000|8.2600|0.0000|8.2600|25.0000|BL|6.2500|LF|0.0000|206.5000|0.0000|206.5000| TXT| TXT|New Base Cabinets TXT|Oak finished base cabinets. Pre-assembled. Raised veneer center panel framed with 3/4"-thick solid oak. Arched top rail. Drawer fronts are 3/4"-thick solid oak. 34-1/2" high, 24" deep. With hardware. TXT|Oak finished base cabinets TXT|15" wide, 3-drawer base ECST|39.7900|Per Unit|BC|0.6400|Ea|191.7600|25.4700|0.0000|217.2300|1.0000|BC|0.6400|Ea|191.7600|25.4700|0.0000|217.2300| TXT|Oak finished base cabinets TXT|36" wide, 2 doors ECST|39.7900|Per Unit|BC|0.9100|Ea|249.9000|36.2100|0.0000|286.1100|7.0000|BC|6.3700|Ea|1749.3000|253.4700|0.0000|2002.7700| TXT|Oak finished base cabinets TXT|36" wide, corner base ECST|39.7900|Per Unit|BC|0.7700|Ea|178.5000|30.6400|0.0000|209.1400|1.0000|BC|0.7700|Ea|178.5000|30.6400|0.0000|209.1400| TXT|Oak finished wall cabinets. Pre-assembled. Raised veneer center panel framed with 3/4"-thick solid oak. 12" deep. Arched top rail. With hardware. TXT|Oak finished wall cabinets TXT|36" wide x 30" high, 2 doors ECST|39.7900|Per Unit|BC|0.9100|Ea|171.3600|36.2100|0.0000|207.5700|1.0000|BC|0.9100|Ea|171.3600|36.2100|0.0000|207.5700| TXT|Oak finished wall cabinets TXT|15" wide x 30" high, 1 door ECST|39.7900|Per Unit|BC|0.6400|Ea|103.0200|25.4700|0.0000|128.4900|1.0000|BC|0.6400|Ea|103.0200|25.4700|0.0000|128.4900| TXT|Misc. finished oak cabinet trim. TXT|Crown mold, 8' long ECST|39.7900|Per Unit|BC|0.7500|Ea|52.0200|29.8400|0.0000|81.8600|3.0000|BC|2.2500|Ea|156.0600|89.5200|0.0000|245.5800| TXT|Finished oak cabinet trim TXT|Toe kick, 8' long ECST|39.7900|Per Unit|BC|0.7500|Ea|20.3000|29.8400|0.0000|50.1400|3.0000|BC|2.2500|Ea|60.8900|89.5200|0.0000|150.4100| TXT|Finished oak cabinet trim TXT|Universal fill strip, 3" x 30" ECST|39.7900|Per Unit|BC|0.5000|Ea|15.9100|19.9000|0.0000|35.8100|5.0000|BC|2.5000|Ea|79.5600|99.5000|0.0000|179.0600| SMKR|0.0000|Per Unit|BC|6.1200|Ea|982.7700|241.8400|0.0000|1224.6100|47.0000|BC|22.5800|Ea|2690.4500|856.3000|0.0000|3546.7500|Remove and Replace Cabinets TXT| TXT|Granite countertops TXT|Most 3/4" (2cm) granite tops ECST|36.4200|Per Unit|B1|0.1280|SF|40.1900|4.6600|0.0000|44.8500|25.0000|B1|3.2000|SF|1004.7000|116.5000|0.0000|1121.2000| TXT|Granite countertops TXT|Add for 1/2" beveled edge ECST|0.0000|Per Unit|--|0.0000|LF|7.2100|0.0000|0.0000|7.2100|25.0000|--|0.0000|LF|180.2900|0.0000|0.0000|180.2900| TXT|Granite countertops TXT|Add for backsplash seaming and edging ECST|0.0000|Per Unit|--|0.0000|LF|13.2600|0.0000|0.0000|13.2600|9.0000|--|0.0000|LF|119.3400|0.0000|0.0000|119.3400| TXT|Granite countertops TXT|Add for full bullnose edge ECST|0.0000|Per Unit|--|0.0000|LF|20.6000|0.0000|0.0000|20.6000|25.0000|--|0.0000|LF|515.1000|0.0000|0.0000|515.1000| TXT|Granite countertops TXT|Add for delivery (typical) ECST|0.0000|Per Unit|--|0.0000|Ea|155.0400|0.0000|0.0000|155.0400|1.0000|--|0.0000|Ea|155.0400|0.0000|0.0000|155.0400| SMKR|0.0000|Per Unit|--|0.1280|Ea|236.3000|4.6600|0.0000|240.9600|85.0000|--|3.2000|Ea|1974.4700|116.5000|0.0000|2090.9700|Install New Granite Countertops TXT| TXT|Remove kitchen fixtures. These figures include turning off the water, disconnecting the drain, capping the lines, disconnecting faucets and fittings, removing the sink from the base cabinet and piling debris on site. No salvage value assumed. Reduce these costs by 25% if countertop and base cabinets are also being demolished. If a new floor surface has been laid over the original floor, there may be no way to remove undercounter appliances without damaging either the floor or the countertop TXT|Remove kitchen fixtures TXT|Self-rimming sink with disposer ECST|33.0300|Per Unit|BL|1.5000|Ea|0.0000|49.5500|0.0000|49.5500|1.0000|BL|1.5000|Ea|0.0000|49.5500|0.0000|49.5500| TXT| TXT|Remove kitchen fixtures TXT|Undercounter dishwasher ECST|33.0300|Per Unit|BL|1.0000|Ea|0.0000|33.0300|0.0000|33.0300|1.0000|BL|1.0000|Ea|0.0000|33.0300|0.0000|33.0300| TXT| TXT|Replace kitchen fixtures TXT|Dumont double bowl cast iron sink, Eljer. White enameled cast iron. 33" x 22" x 8" deep. TXT|Self-rimming ECST|39.0600|Per Unit|P1|0.7500|Ea|164.2200|29.3000|0.0000|193.5200|1.0000|P1|0.7500|Ea|164.2200|29.3000|0.0000|193.5200| TXT| TXT|Kitchen faucet, high arch single-handle, Forte, Kohler. Remote valve and matching deck mounted spray head. TXT|Polished chrome ECST|39.0600|Per Unit|P1|1.1000|Ea|186.6600|42.9700|0.0000|229.6300|1.0000|P1|1.1000|Ea|186.6600|42.9700|0.0000|229.6300| TXT| TXT|3/4-horsepower heavy-duty food waste disposer, In-Sink-Erator TXT|Disposer ECST|39.0600|Per Unit|P1|1.0000|Ea|155.0400|39.0600|0.0000|194.1000|1.0000|P1|1.0000|Ea|155.0400|39.0600|0.0000|194.1000| SMKR|0.0000|Per Unit|P1|5.3500|Ea|505.9200|193.9100|0.0000|699.8300|5.0000|P1|5.3500|Ea|505.9200|193.9100|0.0000|699.8300|Replace Sink & Fixtures TXT| ELST| LINE| AUTO| ETMM|0.0000|Per Unit|P1|11.5980|Ea|1724.9900|440.4100|0.0000|2165.4000|137.0000|P1|31.1300|Ea|5170.8400|1166.7100|0.0000|6337.5500| ETTO|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| AUTO| SUBT|0.0000|Per Unit|P1|11.5980|Ea|1724.9900|440.4100|0.0000|0.0000|137.0000|P1|31.1300|Ea|5170.8400|1166.7100|0.0000|6337.5500| AUTO| OVHD|0.0000|Per Unit|P1|11.5980|Ea|1724.9900|440.4100|0.0000|0.0000|0.0000|P1|31.1300|Ea|5170.8400|1166.7100|0.0000|0.0000| CTIN|0.0000|Per Unit||0.0000|1|0.0000|0.0000|0.0000|0.0000|0.0000||0.0000|1|0.0000|0.0000|0.0000|0.0000| PROF|0.0000|Per Unit|P1|11.5980|Ea|1724.9900|440.4100|0.0000|0.0000|0.0000|P1|31.1300|Ea|5170.8400|1166.7100|0.0000|0.0000| AUTO| ETTL|0.0000|Per Unit|P1|11.5980|Ea|1724.9900|440.4100|0.0000|0.0000|0.0000|P1|31.1300|Ea|5170.8400|1166.7100|0.0000|6337.5500| AUTO| TAXM|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXL|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXE|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXS|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXC|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| AUTO| EGT|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|6337.5500|