ࡱ> '+  !"#$%&)*-./0123456789:;<=>?@BCDEFGHIJKLMNOPQRSTURoot Entry7Dcu)(CONTENTSHMATRIXINFOAUTHORINFOTNEEST........................LC:\Program Files\Craftsman\National Estimator\Costbooks\2007 Improvement.cbk????? Contingency~@PTEam26@RR@= ףpU@q= #@33333@tVH@CParagraphPT_HEADING14 Qty Craft@Hours Unit Material Labor Equipment TotalCParagraphPT_TEXTEstimate Template:Bathroom Addition 1Current bath/shower is enameled steel with shower curtain. Remove and replace tub/shower combo and replace with new tub and enclosure with new plumbing fixtures. Add new sliding glass shower door. Replace linoleum floor with non-slip ceramic tile. Replace towel holders, toilet paper holder and robe hook, and plumbing fixtures. remove replace bathroom window with vinyl dual glazed window. Add new three-mirror medicine cabinet, bar lighting over sink, new kohler elongated toilet, toilet seat, and sink fixture. Remove bathtubOrigin(10013,352,15175) Remove tubOrigin(10013,352,15175)CParagraphPT_ESTCOST Remove tub ?P1HzC@Eav?333333<@333333<@333333<@333333<@v?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,352,15175)CParagraphPT_SUBTOTAL_MARKER Demolition?P1Eav?333333<@333333<@333333<@333333<@v?U_____________________________________________________________________________________uBold(1,44);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Windows:size, reducing");Origin(10013,156,6582)"Replacement of bathroom shower/tubOrigin(10013,357,15405)(Two-piece fiberglass tub and shower unitLeft-hand drainOrigin(10013,357,15405) Left-hand drain ?P1HzC@Ea@@v@0g@@@v@0g@@@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,357,15405)!Water supply and drain conections @P1HzC@Ea?HzC@HzC@QK]@QK]@@8Bypass door tub enclosure, 60" wide opening. With track.Brass, hammertone glassOrigin(10013,355,15327) Brass, hammertone glass ?BCQC@Ea333333?a@G@xg@a@G@xg@333333?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,355,15327) Tub enclosure@BCEa@Q@)\q@p= Q@Q@{Gu@Š@fffff!@U_____________________________________________________________________________________Bathroom Floor TilingBold(1,12);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Backerboard:RhinoBoard","RhinoBoard");Origin(10013,295,12694)RRemove/Replace floor trim. Using reusable portions and replacing damaged sections. D@B1(\5B@L.F. rh?ףp= ?ףp= ?H@H@(\?Bold(1,39);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Backerboard:ceramic tile","Ceramic tile:backerboard","Hardibacker","James Hardie","Tile backerboard");Origin(10013,295,12698)Hardibacker backerboardOrigin(10013,295,12699)1/4" x 3' x 5'Origin(10013,295,12699) 1/4" x 3' x 5' Y@--SFGz?Gz?R@R@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,295,12699)Origin(10013,295,12677)Backer-on Fasteners @each9B@9B@f@f@Tile backerboardDUsing 50 lbs. of latex-fortified mortar each 100 SF, per 50 lb. sackOrigin(10013,295,12677) EUsing 50 lbs. of latex-fortified mortar each 100 SF, per 50 lb. sack ?--Ea%@%@%@%@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,295,12677)DFlexBond premium flexible bonding mortar, Custom Building ProductsWhite, 50 poundsOrigin(10013,306,13242) White, 50 pounds @--Ea333333<@333333<@333333L@333333L@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,306,13242)8 x 8 ceramic floor tileOrigin(10013,296,12732)Pietra, AlabasterOrigin(10013,296,12732) Pietra, Alabaster Z@B1(\5B@SF(\?(\?HzGT@HzGT@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,296,12732).Setting floors in thin-set mortar and groutingOrigin(10013,294,12658)8" x 8" and larger field tileOrigin(10013,294,12658) 8" x 8" and larger field tile Z@TLףp= C@SF?{Gz?(\@ףp= @p= ף@@GzԈ@Qމ@4@pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,294,12658) Floor tiling@v@TLSFʡE?ףp= S@(\!@(\U@(\{@zGa@Gz@)\(6@U_____________________________________________________________________________________Remove/replace bathroom windowkVinyl double-hung stock replacement windows, 7/8" insulating Low-E glass. Fusion-welded white vinyl frame. Bold(1,73);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Double-hung windows:replacement","Replacement windows:vinyl double-hung","Vinyl:double-hung replacement windows","Windows:double-hung","Windows:replacement","Windows:vinyl double hung");Origin(10013,157,6650) 24" x 36"Origin(10013,157,6651) 24" x 36" ?BCQC@Ea?b@QC@zGg@b@QC@zGg@?oMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,157,6651)"removing/replacing bathroom window?BCEa? c@QC@zGh@ c@QC@zGh@?U_____________________________________________________________________________________)New Fixtures and accessories for bathroom&Light bar for beveled tri-view cabinet 36", 8 bulbOrigin(10013,384,16806) 36", 8 bulb ?BERQE@Ea333333?33333M@Gz9@Q^U@33333M@Gz9@Q^U@333333?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,384,16806) Robe hookOrigin(10013,385,16825) Robe hook ?BCQC@EaQ?2@HzG&@> ףp==@2@HzG&@> ףp==@Q?MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Bathrobe hook");MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,385,16825)24" shelf with glassOrigin(10013,385,16826) 24" shelf with glass ?BCQC@EaQ?fffffS@HzG&@(\V@fffffS@HzG&@(\V@Q?MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Shelf:bath, with glass");MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,385,16826)Toilet paper holderOrigin(10013,385,16827) Toilet paper holder ?BCQC@EaQ?Q A@HzG&@> ףpF@Q A@HzG&@> ףpF@Q?MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Toilet paper holder");MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,385,16827) 24" towel barOrigin(10013,385,16829) 24" towel bar ?BCQC@EaQ?E@HzG&@RQK@E@HzG&@RQK@Q?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,385,16829)3Single-control tub and shower faucet, Price PfisterChromeOrigin(10013,360,15555) Chrome ?P1HzC@Eaffffff?S@ףp= WK@(\`@S@ףp= WK@(\`@ffffff?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,360,15555)2Frameless beveled tri-view mirror medicine cabinetBold(1,51);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Gabrielle Comfort Height toilet","Ingenium Flushing System","Kohler","Toilets:Comfort Height","Toilets:Gabrielle");Origin(10013,363,15730)29-1/2" wide x 25-3/8" highOrigin(10013,383,16733) 29-1/2" wide x 25-3/8" high ?BCQC@Eaffffff?LX@fffffB@`@LX@fffffB@`@ffffff?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,383,16733)Origin(10013,363,15731) Accessories@BCEaHzG@q= ףHz@p= Sd@zG9@q= ףHz@p= Sd@zG9@HzG@U_____________________________________________________________________________________Remove old toilet ?B1(\5B@Ea333333?E@E@E@E@333333?Install one-piece toiletElongated, whiteOrigin(10013,363,15731) Elongated, white ?P1HzC@Ea?{@\(|E@Q?~@{@\(|E@Q?~@?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,363,15731)SBold(1,37);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});Origin(10013,352,15151))New toilet supply tube and shut off valveBold(1,48);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Bemis Manufacturing","Toilet seat:cushioned vinyl");Origin(10013,366,15859) ?P1HzC@Ea?(@Hz3@Hz?@(@Hz3@Hz?@?Remove & replace toilet@P1Eaffffff@Q|@̌Z@\(@Q|@̌Z@\(@ffffff@U_____________________________________________________________________________________New bathroom fixtures+Acrylic knob single-control lavatory faucetOrigin(10013,370,16083)ChromeOrigin(10013,370,16083) Chrome ?P1HzC@Ea?O@33333A@X@O@33333A@X@?pMATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});MATFACT(AR2);LABFACT(ZR24);EQPFACT(AR1);Origin(10013,370,16083)Natural maple toilet seatPicture(2105,Roman marble);Bold(1,26);MATRIXID({C0632791-CCB2-493F-882A-41B37C3A0471});KEYWORDS("Seats:toilet","Toilet seat:natural maple");Origin(10013,366,15872) ElongatedOrigin(10013,366,15873) Elongated ?P1HzC@Ea?Y@@ ףp=#@\(<CompanyInfo profile="" Name="CBC" Contact="bill grote" Street1="9999 fd st" Street2="CBC" City="Escondido" State="CA" Zip="92009" Country="US" Phone="" Web="" Email="bill@costbook.com" Fax="" taxexemptnumber=""/><EstimateInfo EstimateID="" EstimatorName="" EstimatedDate="" Comments="" SpecialInstructions=""/><JobInfo JobName="" Contact="" Street1="" Street2="" City="" State="" Zip="" Country="" Phone="" Web="" Email="" Fax=""/><CustomerInfo Contact="" Company="" Street1="" Street2="" City="" State="" Zip="" Country="" Web="" Email="" Fax=""/></AuthorProjectInfo>JCW-PLAIN,)JCW-ADJUSTA)KEYLINE|NOT ADJUSTED|LaborRate|Per Unit|CraftCode|UnitHours|Unit|UnitMaterial|UnitLabor|UnitEquipment|UnitTotal|Qty|CraftCode|TotalHours|Unit|TotalMaterial|TotalLabor|TotalEquipment|Total| ADJUSTMENTS|HRS|1.0000|MAT|1.0000|LAB|1.0000|EQP|1.0000|TOT|1.0000| MARKUPS|OVERHEAD|0.0000|PROFIT|0.0000| TAXES|CONTRACT|0.0000|MAT|0.0000|LAB|0.0000|EQP|0.0000|SUB|0.0000| HDR1| Qty Craft@Hours Unit Material Labor Equipment Total TXT|Estimate Template: TXT|Bathroom Addition 1 TXT| TXT|Current bath/shower is enameled steel with shower curtain. Remove and replace tub/shower combo and replace with new tub and enclosure with new plumbing fixtures. Add new sliding glass shower door. Replace linoleum floor with non-slip ceramic tile. Replace towel holders, toilet paper holder and robe hook, and plumbing fixtures. remove replace bathroom window with vinyl dual glazed window. Add new three-mirror medicine cabinet, bar lighting over sink, new kohler elongated toilet, toilet seat, and sink fixture. TXT| TXT|Remove bathtub TXT|Remove tub ECST|39.0600|Per Unit|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000|1.0000|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000| TXT| SMKR|0.0000|Per Unit|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000|1.0000|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000|Demolition TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Replacement of bathroom shower/tub TXT| TXT|Two-piece fiberglass tub and shower unit TXT|Left-hand drain ECST|39.0600|Per Unit|P1|4.7500|Ea|363.1200|185.5000|0.0000|548.6200|1.0000|P1|4.7500|Ea|363.1200|185.5000|0.0000|548.6200| TXT| TXT|Water supply and drain conections ECST|39.0600|Per Unit|P1|1.0000|Ea|0.0000|39.0600|0.0000|39.0600|3.0000|P1|3.0000|Ea|0.0000|117.1800|0.0000|117.1800| TXT| TXT|Bypass door tub enclosure, 60" wide opening. With track. TXT|Brass, hammertone glass ECST|39.7900|Per Unit|BC|1.2000|Ea|142.8000|47.7500|0.0000|190.5500|1.0000|BC|1.2000|Ea|142.8000|47.7500|0.0000|190.5500| SMKR|0.0000|Per Unit|BC|6.9500|Ea|505.9200|272.3100|0.0000|778.2300|5.0000|BC|8.9500|Ea|505.9200|350.4300|0.0000|856.3500|Tub enclosure TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Bathroom Floor Tiling TXT| TXT|Remove/Replace floor trim. Using reusable portions and replacing damaged sections. ECST|36.4200|Per Unit|B1|0.0340|L.F.|0.0000|1.2400|0.0000|1.2400|40.0000|B1|1.3600|L.F.|0.0000|49.6000|0.0000|49.6000| TXT| TXT|Hardibacker backerboard TXT|1/4" x 3' x 5' ECST|0.0000|Per Unit|--|0.0000|SF|0.7500|0.0000|0.0000|0.7500|100.0000|--|0.0000|SF|75.4800|0.0000|0.0000|75.4800| TXT| TXT|Backer-on Fasteners ECST|0.0000|Per Unit||0.0000|each|36.4500|0.0000|0.0000|36.4500|5.0000||0.0000|each|182.2500|0.0000|0.0000|182.2500| TXT| TXT|Tile backerboard TXT|Using 50 lbs. of latex-fortified mortar each 100 SF, per 50 lb. sack ECST|0.0000|Per Unit|--|0.0000|Ea|11.0200|0.0000|0.0000|11.0200|1.0000|--|0.0000|Ea|11.0200|0.0000|0.0000|11.0200| TXT| TXT|FlexBond premium flexible bonding mortar, Custom Building Products TXT|White, 50 pounds ECST|0.0000|Per Unit|--|0.0000|Ea|28.7600|0.0000|0.0000|28.7600|2.0000|--|0.0000|Ea|57.5300|0.0000|0.0000|57.5300| TXT| TXT|8 x 8 ceramic floor tile TXT|Pietra, Alabaster ECST|36.4200|Per Unit|B1|0.0000|SF|0.8000|0.0000|0.0000|0.8000|104.0000|B1|0.0000|SF|82.7400|0.0000|0.0000|82.7400| TXT| TXT|Setting floors in thin-set mortar and grouting TXT|8" x 8" and larger field tile ECST|38.1800|Per Unit|TL|0.2000|SF|0.3300|7.6400|0.0000|7.9700|104.0000|TL|20.8000|SF|33.9500|794.5600|0.0000|828.5100| SMKR|0.0000|Per Unit|TL|0.2340|SF|78.1100|8.8800|0.0000|86.9900|356.0000|TL|22.1600|SF|442.9600|844.1600|0.0000|1287.1200|Floor tiling TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Remove/replace bathroom window TXT| TXT|Vinyl double-hung stock replacement windows, 7/8" insulating Low-E glass. Fusion-welded white vinyl frame. TXT|24" x 36" ECST|39.7900|Per Unit|BC|1.0000|Ea|153.0000|39.7900|0.0000|192.7900|1.0000|BC|1.0000|Ea|153.0000|39.7900|0.0000|192.7900| SMKR|0.0000|Per Unit|BC|1.0000|Ea|153.0000|39.7900|0.0000|192.7900|1.0000|BC|1.0000|Ea|153.0000|39.7900|0.0000|192.7900|removing/replacing bathroom window TXT|_____________________________________________________________________________________ TXT| TXT| TXT|New Fixtures and accessories for bathroom TXT| TXT|Light bar for beveled tri-view cabinet TXT|36", 8 bulb ECST|42.6400|Per Unit|BE|0.6000|Ea|61.1000|25.5800|0.0000|86.6800|1.0000|BE|0.6000|Ea|61.1000|25.5800|0.0000|86.6800| TXT|Robe hook ECST|39.7900|Per Unit|BC|0.2800|Ea|18.4600|11.1400|0.0000|29.6000|1.0000|BC|0.2800|Ea|18.4600|11.1400|0.0000|29.6000| TXT|24" shelf with glass ECST|39.7900|Per Unit|BC|0.2800|Ea|81.1900|11.1400|0.0000|92.3300|1.0000|BC|0.2800|Ea|81.1900|11.1400|0.0000|92.3300| TXT|Toilet paper holder ECST|39.7900|Per Unit|BC|0.2800|Ea|34.7700|11.1400|0.0000|45.9100|1.0000|BC|0.2800|Ea|34.7700|11.1400|0.0000|45.9100| TXT|24" towel bar ECST|39.7900|Per Unit|BC|0.2800|Ea|44.3700|11.1400|0.0000|55.5100|1.0000|BC|0.2800|Ea|44.3700|11.1400|0.0000|55.5100| TXT|Single-control tub and shower faucet, Price Pfister TXT|Chrome ECST|39.0600|Per Unit|P1|1.4000|Ea|81.5000|54.6800|0.0000|136.1800|1.0000|P1|1.4000|Ea|81.5000|54.6800|0.0000|136.1800| TXT|Frameless beveled tri-view mirror medicine cabinet TXT|29-1/2" wide x 25-3/8" high ECST|39.7900|Per Unit|BC|0.9500|Ea|99.1400|37.8000|0.0000|136.9400|1.0000|BC|0.9500|Ea|99.1400|37.8000|0.0000|136.9400| TXT| SMKR|0.0000|Per Unit|BC|4.0700|Ea|420.5400|162.6200|0.0000|583.1600|7.0000|BC|4.0700|Ea|420.5400|162.6200|0.0000|583.1600|Accessories TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Remove old toilet ECST|36.4200|Per Unit|B1|1.2000|Ea|0.0000|43.7000|0.0000|43.7000|1.0000|B1|1.2000|Ea|0.0000|43.7000|0.0000|43.7000| TXT| TXT|Install one-piece toilet TXT|Elongated, white ECST|39.0600|Per Unit|P1|1.1000|Ea|449.8200|42.9700|0.0000|492.7900|1.0000|P1|1.1000|Ea|449.8200|42.9700|0.0000|492.7900| TXT| TXT|New toilet supply tube and shut off valve ECST|39.0600|Per Unit|P1|0.5000|Ea|12.0000|19.5300|0.0000|31.5300|1.0000|P1|0.5000|Ea|12.0000|19.5300|0.0000|31.5300| SMKR|0.0000|Per Unit|P1|2.8000|Ea|461.8200|106.2000|0.0000|568.0200|3.0000|P1|2.8000|Ea|461.8200|106.2000|0.0000|568.0200|Remove & replace toilet TXT|_____________________________________________________________________________________ TXT| TXT| TXT|New bathroom fixtures TXT| TXT|Acrylic knob single-control lavatory faucet TXT|Chrome ECST|39.0600|Per Unit|P1|0.9000|Ea|64.2600|35.1500|0.0000|99.4100|1.0000|P1|0.9000|Ea|64.2600|35.1500|0.0000|99.4100| TXT|Natural maple toilet seat TXT|Elongated ECST|39.0600|Per Unit|P1|0.2500|Ea|33.3500|9.7700|0.0000|43.1200|1.0000|P1|0.2500|Ea|33.3500|9.7700|0.0000|43.1200| SMKR|0.0000|Per Unit|P1|1.1500|Ea|97.6100|44.9200|0.0000|142.5300|2.0000|P1|1.1500|Ea|97.6100|44.9200|0.0000|142.5300|bathroom fixtures TXT|_____________________________________________________________________________________ TXT| TXT|Painters acrylic latex caulk TXT|1/8" (11.6 LF per fluid oz.) ECST|39.7900|Per Unit|BC|0.0180|LF|0.0100|0.7200|0.0000|0.7300|100.0000|BC|1.8000|LF|1.0000|72.0000|0.0000|73.0000| TXT| TXT|Labor for caulking (around baseboard, fixtures, tub, toilet, etc.) TXT|1/8" gap, per 100 linear feet ECST|40.1500|Per Unit|PT|1.5400|CLF|0.0000|61.8300|0.0000|61.8300|1.0000|PT|1.5400|CLF|0.0000|61.8300|0.0000|61.8300| TXT| SMKR|0.0000|Per Unit|PT|1.5580|CLF|0.0100|62.5500|0.0000|62.5600|101.0000|PT|3.3400|CLF|1.0000|133.8300|0.0000|134.8300|Caulking TXT|_____________________________________________________________________________________ TXT|Cost to repaint bathroom TXT|Repaint bath, per 100 SF of floor ECST|40.1500|Per Unit|PT|3.0000|CSF|16.8300|120.5000|0.0000|137.3300|1.0000|PT|3.0000|CSF|16.8300|120.5000|0.0000|137.3300| TXT|Prep costs ECST|40.1500|Per Unit|PT|0.0850|SQ|0.0000|3.4100|0.0000|3.4100|10.0000|PT|0.8500|SQ|0.0000|34.1000|0.0000|34.1000| TXT|Premium Plus interior and exterior high-gloss enamel, Behr TXT|Quart ECST|40.1500|Per Unit|PT|0.0000|Ea|14.8900|0.0000|0.0000|14.8900|1.0000|PT|0.0000|Ea|14.8900|0.0000|0.0000|14.8900| TXT|Roll and brush 1 coat of water-base undercoat, per door ECST|40.1500|Per Unit|PT|0.3300|Ea|0.0000|13.2500|0.0000|13.2500|1.0000|PT|0.3300|Ea|0.0000|13.2500|0.0000|13.2500| TXT|Labor for painting interior panel door, frame and trim roll and brush TXT|Roll and brush 2nd finish coat of water-base enamel, per door ECST|40.1500|Per Unit|PT|0.3000|Ea|0.0000|12.0500|0.0000|12.0500|1.0000|PT|0.3000|Ea|0.0000|12.0500|0.0000|12.0500| SMKR|0.0000|Per Unit|PT|3.7150|Ea|31.7200|149.2100|0.0000|180.9300|14.0000|PT|4.4800|Ea|31.7200|179.9000|0.0000|211.6200|Painting ELST| TXT| LINE| AUTO| ETMM|0.0000|Per Unit|PT|22.1990|Ea|1748.7300|874.6800|0.0000|2623.4100|490.0000|PT|48.6720|Ea|2114.5700|1890.0500|0.0000|4004.6200| ETTO|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| AUTO| SUBT|0.0000|Per Unit|PT|22.1990|Ea|1748.7300|874.6800|0.0000|0.0000|490.0000|PT|48.6720|Ea|2114.5700|1890.0500|0.0000|4004.6200| AUTO| OVHD|0.0000|Per Unit|PT|22.1990|Ea|1748.7300|874.6800|0.0000|0.0000|0.0000|PT|48.6720|Ea|2114.5700|1890.0500|0.0000|0.0000| CTIN|0.0000|Per Unit|Contingency|0.0000|1|0.0000|0.0000|0.0000|0.0000|0.0000|Contingency|0.0000|1|0.0000|0.0000|0.0000|0.0000| PROF|0.0000|Per Unit|PT|22.1990|Ea|1748.7300|874.6800|0.0000|0.0000|0.0000|PT|48.6720|Ea|2114.5700|1890.0500|0.0000|0.0000| AUTO| ETTL|0.0000|Per Unit|PT|22.1990|Ea|1748.7300|874.6800|0.0000|0.0000|0.0000|PT|48.6720|Ea|2114.5700|1890.0500|0.0000|4004.6200| AUTO| TAXM|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXL|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXE|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXS|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXC|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| AUTO| EGT|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|4004.6200| KEYLINE|ADJUSTED|LaborRate|Per Unit|CraftCode|UnitHours|Unit|UnitMaterial|UnitLabor|UnitEquipment|UnitTotal|Qty|CraftCode|TotalHours|Unit|TotalMaterial|TotalLabor|TotalEquipment|Total| ADJUSTMENTS|HRS|1.0000|MAT|1.0000|LAB|1.0000|EQP|1.0000|TOT|1.0000| MARKUPS|OVERHEAD|0.0000|PROFIT|0.0000| TAXES|CONTRACT|0.0000|MAT|0.0000|LAB|0.0000|EQP|0.0000|SUB|0.0000| HDR1| Qty Craft@Hours Unit Material Labor Equipment Total TXT|Estimate Template: TXT|Bathroom Addition 1 TXT| TXT|Current bath/shower is enameled steel with shower curtain. Remove and replace tub/shower combo and replace with new tub and enclosure with new plumbing fixtures. Add new sliding glass shower door. Replace linoleum floor with non-slip ceramic tile. Replace towel holders, toilet paper holder and robe hook, and plumbing fixtures. remove replace bathroom window with vinyl dual glazed window. Add new three-mirror medicine cabinet, bar lighting over sink, new kohler elongated toilet, toilet seat, and sink fixture. TXT| TXT|Remove bathtub TXT|Remove tub ECST|39.0600|Per Unit|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000|1.0000|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000| TXT| SMKR|0.0000|Per Unit|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000|1.0000|P1|0.7220|Ea|0.0000|28.2000|0.0000|28.2000|Demolition TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Replacement of bathroom shower/tub TXT| TXT|Two-piece fiberglass tub and shower unit TXT|Left-hand drain ECST|39.0600|Per Unit|P1|4.7500|Ea|363.1200|185.5000|0.0000|548.6200|1.0000|P1|4.7500|Ea|363.1200|185.5000|0.0000|548.6200| TXT| TXT|Water supply and drain conections ECST|39.0600|Per Unit|P1|1.0000|Ea|0.0000|39.0600|0.0000|39.0600|3.0000|P1|3.0000|Ea|0.0000|117.1800|0.0000|117.1800| TXT| TXT|Bypass door tub enclosure, 60" wide opening. With track. TXT|Brass, hammertone glass ECST|39.7900|Per Unit|BC|1.2000|Ea|142.8000|47.7500|0.0000|190.5500|1.0000|BC|1.2000|Ea|142.8000|47.7500|0.0000|190.5500| SMKR|0.0000|Per Unit|BC|6.9500|Ea|505.9200|272.3100|0.0000|778.2300|5.0000|BC|8.9500|Ea|505.9200|350.4300|0.0000|856.3500|Tub enclosure TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Bathroom Floor Tiling TXT| TXT|Remove/Replace floor trim. Using reusable portions and replacing damaged sections. ECST|36.4200|Per Unit|B1|0.0340|L.F.|0.0000|1.2400|0.0000|1.2400|40.0000|B1|1.3600|L.F.|0.0000|49.6000|0.0000|49.6000| TXT| TXT|Hardibacker backerboard TXT|1/4" x 3' x 5' ECST|0.0000|Per Unit|--|0.0000|SF|0.7500|0.0000|0.0000|0.7500|100.0000|--|0.0000|SF|75.4800|0.0000|0.0000|75.4800| TXT| TXT|Backer-on Fasteners ECST|0.0000|Per Unit||0.0000|each|36.4500|0.0000|0.0000|36.4500|5.0000||0.0000|each|182.2500|0.0000|0.0000|182.2500| TXT| TXT|Tile backerboard TXT|Using 50 lbs. of latex-fortified mortar each 100 SF, per 50 lb. sack ECST|0.0000|Per Unit|--|0.0000|Ea|11.0200|0.0000|0.0000|11.0200|1.0000|--|0.0000|Ea|11.0200|0.0000|0.0000|11.0200| TXT| TXT|FlexBond premium flexible bonding mortar, Custom Building Products TXT|White, 50 pounds ECST|0.0000|Per Unit|--|0.0000|Ea|28.7600|0.0000|0.0000|28.7600|2.0000|--|0.0000|Ea|57.5300|0.0000|0.0000|57.5300| TXT| TXT|8 x 8 ceramic floor tile TXT|Pietra, Alabaster ECST|36.4200|Per Unit|B1|0.0000|SF|0.8000|0.0000|0.0000|0.8000|104.0000|B1|0.0000|SF|82.7400|0.0000|0.0000|82.7400| TXT| TXT|Setting floors in thin-set mortar and grouting TXT|8" x 8" and larger field tile ECST|38.1800|Per Unit|TL|0.2000|SF|0.3300|7.6400|0.0000|7.9700|104.0000|TL|20.8000|SF|33.9500|794.5600|0.0000|828.5100| SMKR|0.0000|Per Unit|TL|0.2340|SF|78.1100|8.8800|0.0000|86.9900|356.0000|TL|22.1600|SF|442.9600|844.1600|0.0000|1287.1200|Floor tiling TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Remove/replace bathroom window TXT| TXT|Vinyl double-hung stock replacement windows, 7/8" insulating Low-E glass. Fusion-welded white vinyl frame. TXT|24" x 36" ECST|39.7900|Per Unit|BC|1.0000|Ea|153.0000|39.7900|0.0000|192.7900|1.0000|BC|1.0000|Ea|153.0000|39.7900|0.0000|192.7900| SMKR|0.0000|Per Unit|BC|1.0000|Ea|153.0000|39.7900|0.0000|192.7900|1.0000|BC|1.0000|Ea|153.0000|39.7900|0.0000|192.7900|removing/replacing bathroom window TXT|_____________________________________________________________________________________ TXT| TXT| TXT|New Fixtures and accessories for bathroom TXT| TXT|Light bar for beveled tri-view cabinet TXT|36", 8 bulb ECST|42.6400|Per Unit|BE|0.6000|Ea|61.1000|25.5800|0.0000|86.6800|1.0000|BE|0.6000|Ea|61.1000|25.5800|0.0000|86.6800| TXT|Robe hook ECST|39.7900|Per Unit|BC|0.2800|Ea|18.4600|11.1400|0.0000|29.6000|1.0000|BC|0.2800|Ea|18.4600|11.1400|0.0000|29.6000| TXT|24" shelf with glass ECST|39.7900|Per Unit|BC|0.2800|Ea|81.1900|11.1400|0.0000|92.3300|1.0000|BC|0.2800|Ea|81.1900|11.1400|0.0000|92.3300| TXT|Toilet paper holder ECST|39.7900|Per Unit|BC|0.2800|Ea|34.7700|11.1400|0.0000|45.9100|1.0000|BC|0.2800|Ea|34.7700|11.1400|0.0000|45.9100| TXT|24" towel bar ECST|39.7900|Per Unit|BC|0.2800|Ea|44.3700|11.1400|0.0000|55.5100|1.0000|BC|0.2800|Ea|44.3700|11.1400|0.0000|55.5100| TXT|Single-control tub and shower faucet, Price Pfister TXT|Chrome ECST|39.0600|Per Unit|P1|1.4000|Ea|81.5000|54.6800|0.0000|136.1800|1.0000|P1|1.4000|Ea|81.5000|54.6800|0.0000|136.1800| TXT|Frameless beveled tri-view mirror medicine cabinet TXT|29-1/2" wide x 25-3/8" high ECST|39.7900|Per Unit|BC|0.9500|Ea|99.1400|37.8000|0.0000|136.9400|1.0000|BC|0.9500|Ea|99.1400|37.8000|0.0000|136.9400| TXT| SMKR|0.0000|Per Unit|BC|4.0700|Ea|420.5400|162.6200|0.0000|583.1600|7.0000|BC|4.0700|Ea|420.5400|162.6200|0.0000|583.1600|Accessories TXT|_____________________________________________________________________________________ TXT| TXT| TXT|Remove old toilet ECST|36.4200|Per Unit|B1|1.2000|Ea|0.0000|43.7000|0.0000|43.7000|1.0000|B1|1.2000|Ea|0.0000|43.7000|0.0000|43.7000| TXT| TXT|Install one-piece toilet TXT|Elongated, white ECST|39.0600|Per Unit|P1|1.1000|Ea|449.8200|42.9700|0.0000|492.7900|1.0000|P1|1.1000|Ea|449.8200|42.9700|0.0000|492.7900| TXT| TXT|New toilet supply tube and shut off valve ECST|39.0600|Per Unit|P1|0.5000|Ea|12.0000|19.5300|0.0000|31.5300|1.0000|P1|0.5000|Ea|12.0000|19.5300|0.0000|31.5300| SMKR|0.0000|Per Unit|P1|2.8000|Ea|461.8200|106.2000|0.0000|568.0200|3.0000|P1|2.8000|Ea|461.8200|106.2000|0.0000|568.0200|Remove & replace toilet TXT|_____________________________________________________________________________________ TXT| TXT| TXT|New bathroom fixtures TXT| TXT|Acrylic knob single-control lavatory faucet TXT|Chrome ECST|39.0600|Per Unit|P1|0.9000|Ea|64.2600|35.1500|0.0000|99.4100|1.0000|P1|0.9000|Ea|64.2600|35.1500|0.0000|99.4100| TXT|Natural maple toilet seat TXT|Elongated ECST|39.0600|Per Unit|P1|0.2500|Ea|33.3500|9.7700|0.0000|43.1200|1.0000|P1|0.2500|Ea|33.3500|9.7700|0.0000|43.1200| SMKR|0.0000|Per Unit|P1|1.1500|Ea|97.6100|44.9200|0.0000|142.5300|2.0000|P1|1.1500|Ea|97.6100|44.9200|0.0000|142.5300|bathroom fixtures TXT|_____________________________________________________________________________________ TXT| TXT|Painters acrylic latex caulk TXT|1/8" (11.6 LF per fluid oz.) ECST|39.7900|Per Unit|BC|0.0180|LF|0.0100|0.7200|0.0000|0.7300|100.0000|BC|1.8000|LF|1.0000|72.0000|0.0000|73.0000| TXT| TXT|Labor for caulking (around baseboard, fixtures, tub, toilet, etc.) TXT|1/8" gap, per 100 linear feet ECST|40.1500|Per Unit|PT|1.5400|CLF|0.0000|61.8300|0.0000|61.8300|1.0000|PT|1.5400|CLF|0.0000|61.8300|0.0000|61.8300| TXT| SMKR|0.0000|Per Unit|PT|1.5580|CLF|0.0100|62.5500|0.0000|62.5600|101.0000|PT|3.3400|CLF|1.0000|133.8300|0.0000|134.8300|Caulking TXT|_____________________________________________________________________________________ TXT|Cost to repaint bathroom TXT|Repaint bath, per 100 SF of floor ECST|40.1500|Per Unit|PT|3.0000|CSF|16.8300|120.5000|0.0000|137.3300|1.0000|PT|3.0000|CSF|16.8300|120.5000|0.0000|137.3300| TXT|Prep costs ECST|40.1500|Per Unit|PT|0.0850|SQ|0.0000|3.4100|0.0000|3.4100|10.0000|PT|0.8500|SQ|0.0000|34.1000|0.0000|34.1000| TXT|Premium Plus interior and exterior high-gloss enamel, Behr TXT|Quart ECST|40.1500|Per Unit|PT|0.0000|Ea|14.8900|0.0000|0.0000|14.8900|1.0000|PT|0.0000|Ea|14.8900|0.0000|0.0000|14.8900| TXT|Roll and brush 1 coat of water-base undercoat, per door ECST|40.1500|Per Unit|PT|0.3300|Ea|0.0000|13.2500|0.0000|13.2500|1.0000|PT|0.3300|Ea|0.0000|13.2500|0.0000|13.2500| TXT|Labor for painting interior panel door, frame and trim roll and brush TXT|Roll and brush 2nd finish coat of water-base enamel, per door ECST|40.1500|Per Unit|PT|0.3000|Ea|0.0000|12.0500|0.0000|12.0500|1.0000|PT|0.3000|Ea|0.0000|12.0500|0.0000|12.0500| SMKR|0.0000|Per Unit|PT|3.7150|Ea|31.7200|149.2100|0.0000|180.9300|14.0000|PT|4.4800|Ea|31.7200|179.9000|0.0000|211.6200|Painting ELST| TXT| LINE| AUTO| ETMM|0.0000|Per Unit|PT|22.1990|Ea|1748.7300|874.6800|0.0000|2623.4100|490.0000|PT|48.6720|Ea|2114.5700|1890.0500|0.0000|4004.6200| ETTO|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| AUTO| SUBT|0.0000|Per Unit|PT|22.1990|Ea|1748.7300|874.6800|0.0000|0.0000|490.0000|PT|48.6720|Ea|2114.5700|1890.0500|0.0000|4004.6200| AUTO| OVHD|0.0000|Per Unit|PT|22.1990|Ea|1748.7300|874.6800|0.0000|0.0000|0.0000|PT|48.6720|Ea|2114.5700|1890.0500|0.0000|0.0000| CTIN|0.0000|Per Unit|Contingency|0.0000|1|0.0000|0.0000|0.0000|0.0000|0.0000|Contingency|0.0000|1|0.0000|0.0000|0.0000|0.0000| PROF|0.0000|Per Unit|PT|22.1990|Ea|1748.7300|874.6800|0.0000|0.0000|0.0000|PT|48.6720|Ea|2114.5700|1890.0500|0.0000|0.0000| AUTO| ETTL|0.0000|Per Unit|PT|22.1990|Ea|1748.7300|874.6800|0.0000|0.0000|0.0000|PT|48.6720|Ea|2114.5700|1890.0500|0.0000|4004.6200| AUTO| TAXM|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXL|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXE|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXS|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| TAXC|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|0.0000| AUTO| EGT|0.0000|Per Unit||0.0000||0.0000|0.0000|0.0000|0.0000|0.0000||0.0000||0.0000|0.0000|0.0000|4004.6200|